| Revenue | NOK 7,2M | -5% |
| EBITDA | NOK 495K | -51% |
| Net profit | NOK 691K | -31% |
| Total assets | NOK 10,1M | +3% |
| Equity | NOK 7,2M | +6% |
| Employees | 6 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 279 | 5 893 | 5 718 | 5 295 | 5 333 | 5 126 | 5 257 | 6 046 | 6 714 | 7 051 | 7 542 | 7 177 |
| Staff expenses | −2 811 | −2 437 | −2 287 | −2 223 | −2 258 | −2 056 | −2 287 | −2 865 | −3 452 | −3 660 | −3 117 | −3 291 |
| EBITDA | 176 | 369 | 705 | 531 | 355 | 604 | 500 | 509 | 701 | 617 | 1 007 | 495 |
| Depreciation & amort. | −43 | −0 | −0 | −2 | −27 | −33 | −18 | −0 | −7 | −9 | −20 | −19 |
| EBIT | 134 | 369 | 705 | 529 | 328 | 571 | 482 | 509 | 694 | 607 | 988 | 475 |
| Net financials | 264 | 76 | 67 | 44 | 33 | 38 | 80 | 33 | 9 | 108 | 303 | 420 |
| Profit before tax | 269 | 445 | 772 | 573 | 361 | 609 | 562 | 542 | 703 | 715 | 1 291 | 895 |
| Tax | 85 | 121 | 215 | 144 | 92 | 142 | 122 | 124 | 160 | 165 | 290 | 204 |
| Net profit | 184 | 323 | 557 | 429 | 269 | 467 | 439 | 418 | 543 | 550 | 1 001 | 691 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 381 | 6 126 | 6 615 | 6 698 | 7 126 | 7 812 | 8 061 | 8 583 | 9 126 | 9 034 | 9 824 | 10 136 |
| Equity | 1 462 | 3 561 | 3 998 | 4 306 | 4 455 | 4 801 | 5 120 | 5 360 | 5 751 | 6 064 | 6 807 | 7 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 919 | 2 566 | 2 617 | 2 392 | 2 671 | 3 011 | 2 941 | 3 223 | 3 375 | 2 971 | 3 017 | 2 927 |
| Total debt | 1 919 | 2 566 | 2 617 | 2 392 | 2 671 | 3 011 | 2 941 | 3 223 | 3 375 | 2 971 | 3 017 | 2 927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smaalenene Medier As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnleik Seierstad | Chief Executive Officer | 0 companies |
| Toril Sund Falch | Board of Directors | 0 companies |
| Petter Christian Saugstad | Chairman | 0 companies |
| Monica Nordbrøden | Board of Directors | 0 companies |
| Julie Hoff | Chairman | 0 companies |
| Øyvind Bladt Hagen | Chairman | 0 companies |