| Revenue | NOK 4,1M | +0% |
| EBITDA | NOK 14K | +137% |
| Net profit | NOK 15K | +115% |
| Total assets | NOK 1M | +1% |
| Equity | NOK 330K | +5% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 197 | 3 127 | 3 268 | 3 214 | 3 723 | 3 608 | 3 364 | 3 699 | 3 988 | 3 656 | 3 975 | 4 092 | 3 657 | 4 089 | 4 105 | 4 086 | 4 096 |
| Staff expenses | −1 494 | −2 120 | −2 304 | −2 204 | −2 664 | −2 740 | −2 633 | −2 686 | −2 942 | −2 753 | −3 022 | −3 184 | −2 808 | −3 228 | −3 253 | −3 159 | −3 053 |
| EBITDA | 65 | 246 | −27 | 145 | 197 | −122 | −82 | 211 | 138 | 41 | 43 | −1 | −5 | −65 | −179 | −38 | 14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −55 | −61 | −61 | −61 | −61 | −5 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 65 | 246 | −27 | 145 | 195 | −177 | −143 | 149 | 77 | −20 | 38 | −1 | −5 | −65 | −179 | −38 | 14 |
| Net financials | 4 | 0 | −0 | 7 | 8 | 5 | 4 | 3 | 2 | 2 | 1 | 2 | 1 | 0 | 1 | 5 | 1 |
| Profit before tax | 70 | 247 | −27 | 151 | 203 | −172 | −139 | 152 | 79 | −19 | 40 | 1 | −4 | −65 | −178 | −33 | 15 |
| Tax | 20 | 71 | −8 | 45 | 60 | −43 | −34 | 46 | 20 | −4 | 10 | 0 | −1 | −16 | −39 | 69 | −0 |
| Net profit | 50 | 176 | −19 | 106 | 143 | −129 | −105 | 107 | 58 | −15 | 30 | 1 | −3 | −49 | −139 | −102 | 15 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 611 | 945 | 896 | 1 059 | 1 300 | 1 089 | 1 004 | 1 139 | 1 219 | 1 161 | 1 254 | 1 275 | 1 275 | 1 271 | 1 194 | 1 020 | 1 035 |
| Equity | 257 | — | 414 | 520 | 662 | 533 | 428 | 535 | 593 | 578 | 608 | 609 | 605 | 556 | 417 | 315 | 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 512 | 483 | 540 | 638 | 556 | 575 | 604 | 626 | 583 | 646 | 666 | 670 | 715 | 777 | 705 | 705 |
| Total debt | 353 | 512 | 483 | 540 | 638 | 556 | 575 | 604 | 626 | 583 | 646 | 666 | 670 | 715 | 777 | 705 | 705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Elisabeth Eiken | Deputy Member | 0 companies |
| Kjell Ove Rivedal | Board of Directors | 0 companies |
| Synnøve Helene Eiken | Chairman | 0 companies |