| Revenue | NOK 43M | +14% |
| EBITDA | NOK 4,8M | +100% |
| Net profit | NOK 3,7M | +103% |
| Total assets | NOK 21M | +9% |
| Equity | NOK 7,6M | +9% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32 087 | 33 643 | 36 418 | 37 562 | 42 967 |
| Staff expenses | −14 079 | −14 545 | −16 036 | −16 467 | −18 421 |
| EBITDA | 2 556 | 3 544 | 3 676 | 2 406 | 4 818 |
| Depreciation & amort. | −346 | −310 | −276 | −276 | −452 |
| EBIT | 2 210 | 3 234 | 3 400 | 2 130 | 4 366 |
| Net financials | −321 | −227 | −50 | 230 | 242 |
| Profit before tax | 1 889 | 3 007 | 3 349 | 2 360 | 4 608 |
| Tax | 418 | 661 | 755 | 561 | 955 |
| Net profit | 1 471 | 2 346 | 2 594 | 1 799 | 3 653 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 330 | 14 126 | 17 932 | 19 266 | 20 973 |
| Equity | 3 508 | 5 785 | 6 598 | 6 994 | 7 646 |
| Long-term debt | 2 202 | 1 562 | 568 | 540 | 1 508 |
| Short-term debt | 7 621 | 6 778 | 10 767 | 11 732 | 11 818 |
| Total debt | 9 823 | 8 340 | 11 334 | 12 273 | 13 326 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Chairman | 2019 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Bjordal | Chief Executive Officer | 0 companies |
| Kjetil Fanebust | Board of Directors | 0 companies |
| Stian Fanebust | Deputy Chairman | 0 companies |
| Dagfinn Fanebust | Chairman | 0 companies |
| Silje Katrine Fanebust | Board of Directors | 0 companies |