| Revenue | NOK 361,9M | +0% |
| EBITDA | NOK 35M | +34% |
| Net profit | NOK 17,9M | +228% |
| Total assets | NOK 294,7M | -8% |
| Equity | NOK 106,8M | +3% |
| Employees | 77 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 196 468 | 284 515 | 270 742 | 360 753 | 361 887 |
| Staff expenses | −56 810 | −64 602 | −58 725 | −63 036 | −77 045 |
| EBITDA | 6 142 | 47 237 | 27 478 | 26 221 | 35 039 |
| Depreciation & amort. | −16 504 | −16 719 | −16 920 | −18 017 | −17 599 |
| EBIT | −10 362 | 30 519 | 10 558 | 8 204 | 17 440 |
| Net financials | −2 385 | −1 387 | 2 794 | −1 648 | 2 870 |
| Profit before tax | −12 747 | 29 132 | 13 353 | 6 556 | 20 311 |
| Tax | −2 031 | 4 666 | 1 494 | 1 079 | 2 363 |
| Net profit | −10 717 | 24 466 | 11 859 | 5 477 | 17 947 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 317 440 | 326 770 | 309 574 | 320 932 | 294 686 |
| Equity | 82 845 | 107 311 | 113 348 | 103 825 | 106 772 |
| Long-term debt | 172 224 | 157 537 | 145 758 | 137 764 | 125 679 |
| Short-term debt | 62 370 | 61 923 | 50 468 | 79 343 | 62 234 |
| Total debt | 234 595 | 219 459 | 196 225 | 217 107 | 187 914 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 93.15% | 93.15% | 2024 | |
| Company | 93.15% | 93.15% | 2023 | |
| Company | 4.85% | 4.85% | 2024 | |
| Individual | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Beate Astrid Bø Nilsen | Deputy Member | 0 companies |
| Linda Marie Monsen Vassdal | Board of Directors | 0 companies |
| Frode Michal Nilsen | Chairman | 0 companies |
| Anita Paula Johansen | Board of Directors | 0 companies |
| Kenneth Johansen | Board of Directors | 0 companies |
| Ann Paula Pedersen | Board of Directors | 0 companies |
| Ørjan Stener Nilsen | Board of Directors | 0 companies |
| Jonas Einar Tetlie | Board of Directors | 0 companies |
| Børge Nilsen | Board of Directors | 0 companies |