| Revenue | NOK 16,1M | -26% |
| EBITDA | NOK 154K | +8% |
| Net profit | NOK 122K | +9% |
| Total assets | NOK 3,4M | -24% |
| Equity | NOK 677K | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 447 | 18 859 | 17 085 | 27 171 | 24 128 | 23 051 | 34 082 | 35 955 | 39 158 | 55 503 | 69 970 | 50 071 | 51 174 | 59 041 | 56 129 | 35 235 | 21 669 | 16 055 |
| Staff expenses | −6 928 | −9 310 | −8 037 | −5 061 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −22 | −13 | 55 |
| EBITDA | 6 130 | 5 443 | −2 193 | 1 315 | 827 | 540 | 604 | 887 | 1 099 | 1 226 | 907 | 690 | 400 | 619 | 966 | 626 | 142 | 154 |
| Depreciation & amort. | −0 | −0 | −2 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 130 | 5 443 | −2 195 | 1 310 | 827 | 540 | 604 | 887 | 1 099 | 1 226 | 907 | 690 | 400 | 619 | 966 | 626 | 142 | 154 |
| Net financials | 197 | 160 | 76 | 54 | 93 | 47 | 48 | 42 | 14 | 8 | 4 | 0 | 1 | −0 | −8 | −3 | 2 | 2 |
| Profit before tax | 6 327 | 5 603 | −2 120 | 1 364 | 920 | 588 | 652 | 929 | 1 113 | 1 234 | 912 | 690 | 400 | 619 | 959 | 623 | 144 | 156 |
| Tax | 1 788 | 1 581 | −582 | 391 | 275 | 174 | 186 | 254 | 280 | 307 | 210 | 152 | 88 | 136 | 211 | 137 | 31 | 34 |
| Net profit | 4 539 | 4 022 | −1 537 | 973 | 645 | 413 | 466 | 675 | 833 | 927 | 702 | 538 | 312 | 483 | 748 | 486 | 112 | 122 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 045 | 11 995 | 7 200 | 8 741 | 7 725 | 9 083 | 11 537 | 13 077 | 15 015 | 15 832 | 15 215 | 10 058 | 10 265 | 18 912 | 10 861 | 9 188 | 4 441 | 3 385 |
| Equity | 2 170 | 1 943 | 1 023 | 1 696 | 2 041 | 1 984 | 1 605 | 1 639 | 1 782 | 2 325 | 1 626 | 1 414 | 1 077 | 859 | 807 | 843 | 655 | 677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 875 | 10 052 | 6 177 | 7 045 | 5 684 | 7 099 | 9 933 | 11 438 | 13 233 | 13 507 | 13 589 | 8 643 | 9 188 | 18 053 | 10 054 | 8 345 | 3 786 | 2 708 |
| Total debt | 8 875 | 10 052 | 6 177 | 7 045 | 5 684 | 7 099 | 9 933 | 11 438 | 13 233 | 13 507 | 13 589 | 8 643 | 9 188 | 18 053 | 10 054 | 8 345 | 3 786 | 2 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Senser As | Company | 40.4% | 40.4% | 2022 |
Investment As | Company | 32.3% | 32.3% | 2022 |
Len Consulting As | Company | 27.3% | 27.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Munkeby | Chief Executive Officer | 0 companies |
| Lene Holm Ødegård | Board of Directors | 0 companies |
| Lene Holm | Board of Directors | 0 companies |
| Ottar Sylte | Chairman | 0 companies |
| Bjarne Sigvart Hegge | Board of Directors | 0 companies |