| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | +96% |
| Net profit | NOK -1,1M | -176% |
| Total assets | NOK 486K | -1% |
| Equity | NOK -11,1M | -11% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 349 | 3 064 | 1 828 | 274 | 505 | 0 | 1 873 | 584 | 992 | 467 | 130 | 0 | 0 |
| Staff expenses | −2 893 | −2 615 | 3 328 | −0 | −0 | −1 | −4 | −0 | −0 | −0 | 92 | −0 | −0 |
| EBITDA | −1 328 | −98 | 3 397 | −10 670 | −4 275 | −1 732 | 5 386 | −1 033 | 363 | 111 | 101 | −607 | −26 |
| Depreciation & amort. | −176 | −249 | −249 | −131 | −76 | −0 | −102 | −102 | −9 | −6 | −0 | −0 | −0 |
| EBIT | −1 504 | −347 | 3 148 | −10 801 | −4 351 | −1 732 | 5 284 | −1 135 | 354 | 104 | 101 | −607 | −26 |
| Net financials | −208 | −16 893 | −2 711 | −2 600 | −3 409 | −4 914 | −4 878 | 3 524 | −58 | −274 | −6 480 | 2 077 | −1 091 |
| Profit before tax | −1 712 | −17 240 | 437 | −13 401 | −7 760 | −6 646 | 406 | 2 389 | 296 | −170 | −6 379 | 1 469 | −1 117 |
| Tax | −218 | −90 | −183 | −2 559 | −867 | −195 | 2 441 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 494 | −17 149 | 620 | −10 842 | −6 893 | −6 451 | −2 035 | 2 389 | 296 | −170 | −6 379 | 1 469 | −1 117 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 537 | 52 738 | 33 815 | 26 458 | 20 691 | 19 198 | 10 216 | 8 825 | 9 875 | 6 864 | 1 083 | 492 | 486 |
| Equity | 34 399 | 17 249 | 18 173 | 5 944 | −2 599 | −5 535 | −7 570 | −5 182 | −4 886 | −5 056 | −11 435 | −9 966 | −11 082 |
| Long-term debt | 723 | 29 896 | 11 207 | 7 719 | 6 012 | 5 849 | 8 085 | 3 485 | 3 485 | 2 672 | 2 982 | 3 623 | 0 |
| Short-term debt | 19 993 | 1 022 | 4 434 | 12 795 | 17 278 | 18 884 | 9 701 | 10 521 | 11 276 | 9 248 | 9 536 | 6 834 | 11 568 |
| Total debt | 20 716 | 30 918 | 15 641 | 20 514 | 23 290 | 24 733 | 17 786 | 14 006 | 14 761 | 11 920 | 12 519 | 10 458 | 11 568 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marius Lønnheim | Board of Directors | 0 companies |
| Even Lønnheim | Chairman | 0 companies |