| Revenue | NOK 11,6M | +5% |
| EBITDA | NOK 1,2M | +56% |
| Net profit | NOK 896K | +338% |
| Total assets | NOK 4,4M | +67% |
| Equity | NOK 1,6M | +122% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 975 | 8 488 | 9 759 | 11 034 | 11 618 |
| Staff expenses | −2 633 | −1 687 | −1 948 | −0 | −2 285 |
| EBITDA | 589 | −831 | −74 | 800 | 1 244 |
| Depreciation & amort. | −80 | −63 | −152 | −505 | −177 |
| EBIT | 509 | −894 | −227 | 295 | 1 067 |
| Net financials | 15 | −35 | −101 | −32 | 82 |
| Profit before tax | 524 | −929 | −327 | 262 | 1 149 |
| Tax | 123 | −204 | −72 | −0 | 253 |
| Net profit | 400 | −725 | −255 | 205 | 896 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 181 | 3 904 | 2 577 | 2 626 | 4 379 |
| Equity | 571 | 783 | 528 | 732 | 1 629 |
| Long-term debt | 0 | 1 898 | 884 | 0 | 0 |
| Short-term debt | 1 609 | 1 224 | 1 166 | 1 894 | 2 751 |
| Total debt | 1 609 | 3 121 | 2 050 | 1 894 | 2 751 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
CL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
BG Chief Executive Officer | Chief Executive Officer | 2012 – 2021 |
FH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2012 – 2021 | |
| Chairman | 2012 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Lucas Norman Lyngbye | Chief Executive Officer | 0 companies |
| Jonathan Andreas Grumme | Chief Executive Officer | 0 companies |
| Bjørn Gerry Viksund | Chief Executive Officer | 0 companies |
| Frederik Holger Mygind | Chief Executive Officer | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |
| Kell Riis Larsen | Board of Directors | 0 companies |
| Rolf Viksund | Chairman | 0 companies |