| Revenue | NOK 97,6M | +14% |
| EBITDA | NOK -2,8M | -12% |
| Net profit | NOK -3,5M | +6% |
| Total assets | NOK 30,8M | -7% |
| Equity | NOK -1,5M | -178% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 190 | 2 165 | 4 099 | 5 721 | 9 721 | 18 278 | 23 835 | 23 852 | 95 875 | 109 072 | 109 605 | 82 652 | 85 004 | 82 394 | 74 320 | 85 303 | 97 605 |
| Staff expenses | −1 241 | −1 067 | −1 030 | −610 | −1 729 | −3 382 | −4 711 | −6 056 | −8 760 | −8 058 | −8 149 | −9 448 | −7 069 | −5 533 | −6 653 | −8 622 | −10 617 |
| EBITDA | −1 882 | −1 157 | −8 | 543 | 2 086 | 2 849 | 5 592 | −1 261 | −178 | 2 099 | 2 518 | −104 | 5 387 | 7 394 | −2 283 | −2 461 | −2 754 |
| Depreciation & amort. | −0 | −7 | −7 | −9 | −15 | −54 | −102 | −117 | −223 | −312 | −775 | −830 | −859 | −513 | −344 | −304 | −0 |
| EBIT | −1 882 | −1 164 | −15 | 534 | 2 071 | 2 794 | 5 490 | −1 378 | −401 | 1 787 | 1 742 | −934 | 4 528 | 6 881 | −2 628 | −2 765 | −2 754 |
| Net financials | −246 | −0 | −0 | −5 | 1 | 12 | 64 | −702 | 40 | −611 | 19 | −88 | −46 | 49 | −90 | −479 | −835 |
| Profit before tax | −2 128 | −1 164 | −15 | 528 | 2 073 | 2 806 | 5 554 | −2 080 | −360 | 1 176 | 1 761 | −1 021 | 4 482 | 6 930 | −2 718 | −3 244 | −3 589 |
| Tax | −562 | −321 | 1 | 153 | 596 | 814 | 1 539 | −442 | −3 | 358 | 520 | −144 | 1 039 | 1 629 | −516 | 457 | −118 |
| Net profit | −1 566 | −843 | −16 | 375 | 1 477 | 1 992 | 4 015 | −1 637 | −357 | 818 | 1 241 | −878 | 3 443 | 5 301 | −2 201 | −3 701 | −3 471 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 528 | 2 391 | 2 877 | 3 864 | 3 766 | 6 873 | 14 519 | 11 532 | 40 259 | 22 669 | 22 854 | 22 530 | 26 033 | 31 453 | 31 860 | 32 919 | 30 762 |
| Equity | −2 595 | −3 438 | −3 454 | −3 079 | −1 602 | 390 | 8 230 | 6 593 | 4 436 | 5 532 | 6 774 | 5 896 | 7 339 | 7 854 | 5 652 | 1 951 | −1 520 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 839 | 3 849 | 19 | 0 | 6 983 | 3 492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 124 | 318 | 604 | 1 215 | 1 529 | 2 635 | 6 270 | 4 939 | 28 841 | 13 645 | 16 080 | 16 634 | 18 694 | 23 599 | 26 208 | 30 968 | 32 282 |
| Total debt | 4 124 | 5 829 | 6 331 | 6 943 | 5 368 | 6 483 | 6 289 | 4 939 | 35 824 | 17 137 | 16 080 | 16 634 | 18 694 | 23 599 | 26 208 | 30 968 | 32 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cask Owners As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Uppman Helstad Amarloui | Chief Executive Officer | 0 companies |
| Marius Vestnes | Board of Directors | 0 companies |
| Inge Hilland | Chairman | 0 companies |