| Revenue | NOK 33,1M | -11% |
| EBITDA | NOK 2,4M | -70% |
| Net profit | NOK 1,8M | -67% |
| Total assets | NOK 20,6M | -16% |
| Equity | NOK 476K | +42% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 479 | 19 884 | 22 237 | 24 627 | 29 167 | 32 756 | 33 607 | 34 088 | 35 200 | 34 506 | 35 629 | 35 618 | 34 967 | 37 169 | 33 111 |
| Staff expenses | −1 771 | −6 162 | −6 512 | −6 779 | −9 040 | −7 480 | −8 166 | −8 997 | −4 768 | −4 718 | −4 191 | −3 475 | −2 244 | 2 | −2 |
| EBITDA | 5 245 | 3 891 | 3 683 | 4 144 | 6 083 | 10 278 | 11 307 | 9 644 | 7 805 | 3 297 | −680 | 4 518 | 6 495 | 8 053 | 2 401 |
| Depreciation & amort. | −486 | −927 | −3 | −13 | −0 | −0 | −0 | −9 | −326 | −1 100 | −1 474 | −1 709 | −1 726 | −1 247 | −279 |
| EBIT | 4 759 | 2 965 | 3 679 | 4 130 | 6 083 | 10 278 | 11 307 | 9 635 | 7 479 | 2 197 | −2 154 | 2 809 | 4 769 | 6 806 | 2 122 |
| Net financials | −15 | −33 | 47 | 4 845 | 640 | 84 | 2 813 | 73 | 310 | 184 | −186 | −164 | 91 | 140 | 141 |
| Profit before tax | 4 744 | 2 932 | 3 727 | 8 975 | 6 723 | 10 362 | 14 120 | 9 708 | 7 789 | 2 381 | −2 340 | 2 644 | 4 860 | 6 946 | 2 263 |
| Tax | 131 | 837 | 976 | 1 782 | 1 738 | 2 829 | 3 253 | 2 336 | 1 798 | 523 | −515 | 582 | 1 107 | 1 545 | 499 |
| Net profit | 4 613 | 2 095 | 2 750 | 7 193 | 4 985 | 7 533 | 10 867 | 7 372 | 2 376 | 1 858 | −1 825 | 2 063 | 3 753 | 5 401 | 1 764 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 749 | 12 121 | 14 231 | 21 154 | 24 284 | 27 375 | 26 899 | 19 757 | 26 949 | 26 891 | 28 992 | 27 991 | 24 807 | 24 487 | 20 588 |
| Equity | 676 | 1 962 | 2 380 | 5 773 | 3 100 | 3 114 | 2 351 | 4 514 | 6 889 | 8 748 | 6 922 | 8 985 | 438 | 334 | 476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 074 | 10 159 | 11 851 | 15 381 | 21 184 | 24 261 | 24 549 | 15 244 | 20 060 | 18 143 | 22 070 | 19 006 | 24 369 | 24 153 | 20 113 |
| Total debt | 6 074 | 10 159 | 11 851 | 15 381 | 21 184 | 24 261 | 24 549 | 15 244 | 20 060 | 18 143 | 22 070 | 19 006 | 24 369 | 24 153 | 20 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Webhuset Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Bakke | Chief Executive Officer | 0 companies |
| Carsten Handest Sjørup | Chairman | 0 companies |
| Stian Mikkelsen | Board of Directors | 0 companies |
| Michele Lau | Chairman | 0 companies |
| Erik Windahl Olsen | Chairman | 0 companies |