| Revenue | NOK 1,5M | +166% |
| EBITDA | NOK -4,2M | +22% |
| Net profit | NOK 1,6M | -97% |
| Total assets | NOK 157,6M | -5% |
| Equity | NOK 137,3M | +0% |
| Employees | 2 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 789 | 3 265 | 5 023 | 3 486 | 1 022 | 858 | 835 | 2 058 | 548 | 1 459 |
| Staff expenses | −2 075 | −1 893 | −2 048 | −2 750 | −2 750 | −2 631 | −2 898 | −2 938 | −2 790 | −2 787 |
| EBITDA | −15 | 617 | 2 059 | −441 | −2 991 | −3 371 | −3 073 | −2 062 | −5 381 | −4 173 |
| Depreciation & amort. | −424 | −267 | −283 | −250 | −351 | −339 | −328 | −265 | −522 | −743 |
| EBIT | −439 | 349 | 1 776 | −691 | −3 342 | −3 710 | −3 401 | −2 327 | −5 903 | −4 916 |
| Net financials | 289 | 107 | 44 | 107 | 13 570 | 17 063 | 112 292 | −5 479 | 66 635 | 6 607 |
| Profit before tax | −150 | 457 | 1 820 | −584 | 10 228 | 13 353 | 108 892 | −7 807 | 60 732 | 1 690 |
| Tax | −11 | 144 | 132 | −0 | −0 | −0 | −0 | 302 | −0 | 67 |
| Net profit | −139 | 313 | 1 689 | −584 | 10 228 | 13 353 | 108 892 | −8 109 | 60 732 | 1 623 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 954 | 32 917 | 34 820 | 33 961 | 35 547 | 42 900 | 149 181 | 106 797 | 166 380 | 157 559 |
| Equity | — | 13 454 | 14 542 | 13 358 | 22 986 | 27 639 | 127 531 | 85 421 | 137 153 | 137 276 |
| Long-term debt | 19 979 | 9 247 | 9 753 | 9 732 | 715 | 587 | 659 | 659 | 8 609 | 5 409 |
| Short-term debt | 1 855 | 1 205 | 1 152 | 1 146 | 1 760 | 4 337 | 10 396 | 9 944 | 9 553 | 3 456 |
| Total debt | 21 834 | 10 452 | 10 905 | 10 878 | 2 475 | 4 924 | 11 055 | 10 603 | 18 162 | 8 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siri Helmers Olsen Pedersen | Chief Executive Officer | 0 companies |
| Endre Olav Pedersen | Chairman | 0 companies |
| Emilie Helmers Pedersen | Board of Directors | 0 companies |
| Mads Andreas Helmers Pedersen | Board of Directors | 0 companies |
| Marthe Christine Helmers Pedersen | Board of Directors | 0 companies |