| Revenue | NOK 23,1M | +0% |
| EBITDA | NOK 6,5M | -9% |
| Net profit | NOK 3,5M | -16% |
| Total assets | NOK 12,5M | -41% |
| Equity | NOK 756K | -43% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 447 | 9 651 | 9 867 | 10 594 | 11 848 | 13 316 | 13 238 | 13 586 | 15 359 | 16 132 | 17 847 | 19 407 | 15 281 | 23 151 | 22 976 | 23 054 |
| Staff expenses | −0 | −3 868 | −5 503 | −5 567 | −6 023 | −6 342 | −6 565 | −7 079 | −6 593 | −6 755 | −6 683 | −7 462 | −8 470 | −6 715 | −10 632 | −6 842 | −7 284 |
| EBITDA | 0 | 1 164 | 271 | 983 | 840 | 1 036 | 1 619 | 803 | 1 809 | 2 437 | 2 174 | 2 730 | 2 634 | 2 288 | 3 668 | 7 147 | 6 515 |
| Depreciation & amort. | −0 | −83 | −112 | −159 | −171 | −172 | −211 | −216 | −176 | −156 | −245 | −289 | −316 | −780 | −1 546 | −1 816 | −1 997 |
| EBIT | 0 | 1 081 | 160 | 824 | 669 | 865 | 1 408 | 587 | 1 633 | 2 282 | 1 929 | 2 441 | 2 318 | 1 508 | 2 122 | 5 331 | 4 518 |
| Net financials | 0 | 46 | 35 | 27 | 28 | 49 | 61 | 72 | 68 | 68 | 95 | 118 | 106 | 117 | 55 | −14 | −63 |
| Profit before tax | 0 | 1 127 | 195 | 851 | 697 | 914 | 1 470 | 659 | 1 701 | 2 350 | 2 024 | 2 558 | 2 424 | 1 624 | 2 177 | 5 317 | 4 455 |
| Tax | −0 | 278 | 55 | 240 | 196 | 257 | 254 | −46 | 224 | 525 | 426 | 477 | 458 | 1 245 | 483 | 1 173 | 987 |
| Net profit | 0 | 850 | 140 | 611 | 501 | 657 | 1 215 | 705 | 1 477 | 1 825 | 1 598 | 2 081 | 1 966 | −4 300 | 1 694 | 4 144 | 3 468 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 750 | 2 370 | 2 597 | 2 390 | 3 018 | 3 821 | 3 888 | 5 048 | 5 174 | 5 463 | 5 812 | 7 330 | 13 552 | 16 367 | 21 156 | 12 545 |
| Equity | — | 527 | 664 | 275 | 376 | 633 | 1 048 | 1 753 | 2 031 | 2 055 | 2 253 | 2 335 | 4 300 | 0 | 1 694 | 1 332 | 756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 496 | 8 373 | 0 |
| Short-term debt | 0 | 2 223 | 1 706 | 2 322 | 2 015 | 2 383 | 2 773 | 2 134 | 3 017 | 3 118 | 3 210 | 3 478 | 3 030 | 13 552 | 12 177 | 11 450 | 11 789 |
| Total debt | 0 | 2 223 | 1 706 | 2 322 | 2 015 | 2 385 | 2 773 | 2 134 | 3 017 | 3 118 | 3 210 | 3 478 | 3 030 | 13 552 | 14 673 | 19 823 | 11 789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Group.One Holding No As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Frøland | Chief Executive Officer | 0 companies |
| Ronni Woods Engelhardt | Chairman | 0 companies |
| Sara Katarina Fors | Chairman | 0 companies |