| Revenue | NOK 211,3M | +209% |
| EBITDA | NOK 2M | -96% |
| Net profit | NOK -36,4M | -209% |
| Total assets | NOK 564,9M | +179% |
| Equity | NOK 68,6M | -35% |
| Employees | 69 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 378 | 0 | 8 869 | 0 | 12 069 | 15 714 | 14 494 | 14 871 | 15 621 | 16 192 | 32 045 | 24 186 | 29 187 | 29 815 | 24 844 | 68 500 | 211 349 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 343 | −51 814 |
| EBITDA | 0 | 6 216 | 0 | 7 710 | 0 | 10 988 | 13 570 | 11 133 | 15 666 | 11 924 | 12 732 | 27 363 | 20 149 | 21 247 | 25 140 | 20 649 | 49 667 | 1 980 |
| Depreciation & amort. | −0 | −1 225 | −0 | −1 225 | −0 | −3 025 | −2 985 | −2 985 | −3 606 | −3 673 | −3 987 | −3 415 | −5 013 | −6 563 | −16 638 | −5 717 | −13 135 | −12 736 |
| EBIT | 0 | 4 991 | 0 | 6 485 | 0 | 7 963 | 10 585 | 8 148 | 12 060 | 8 251 | 8 746 | 23 948 | 15 135 | 14 684 | 8 502 | 14 932 | 36 532 | −10 755 |
| Net financials | 0 | 106 | 0 | 391 | 0 | −520 | 310 | 189 | 73 | 14 | 0 | −78 | 129 | −97 | −6 | 851 | −2 805 | −25 648 |
| Profit before tax | 0 | 5 097 | 0 | 6 876 | 0 | 7 443 | 10 895 | 8 336 | 12 133 | 8 265 | 8 746 | 23 870 | 15 264 | 14 586 | 8 496 | 15 782 | 33 727 | −36 403 |
| Tax | −0 | −969 | −0 | −853 | −0 | 2 | 195 | 130 | 148 | 38 | 65 | 107 | 172 | 79 | 136 | 192 | 245 | 4 |
| Net profit | 0 | 6 066 | 0 | 7 729 | 0 | 7 441 | 10 700 | 8 207 | 11 985 | 8 227 | 8 681 | 23 762 | 15 092 | 14 507 | 8 361 | 15 591 | 33 482 | −36 408 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 20 411 | — | 31 674 | — | 56 491 | 58 686 | 66 737 | 77 819 | 89 636 | 96 434 | 121 292 | 136 087 | 151 279 | 158 965 | 179 751 | 202 309 | 564 854 |
| Equity | — | 18 277 | — | 29 999 | — | 46 402 | 57 102 | 65 309 | 77 294 | 85 521 | 94 202 | 117 964 | 133 056 | 147 564 | 155 924 | 71 515 | 104 997 | 68 590 |
| Long-term debt | 0 | 0 | 0 | 365 | 0 | 0 | 0 | 50 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 905 | 0 | 1 310 | 0 | 10 089 | 1 584 | 1 378 | 525 | 4 090 | 2 232 | 3 327 | 3 030 | 3 715 | 3 041 | 108 236 | 97 311 | 496 264 |
| Total debt | 0 | 2 134 | 0 | 1 675 | 0 | 10 089 | 1 584 | 1 428 | 525 | 4 115 | 2 232 | 3 327 | 3 030 | 3 715 | 3 041 | 108 236 | 97 311 | 496 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scanbio Marine Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Vikenes | Chief Executive Officer | 0 companies |
| Gabriel Kamal El Khaloui | Chief Executive Officer | 0 companies |
| Are Dybvad Denstad | Board of Directors | 0 companies |
| Espen Müller | Board of Directors | 0 companies |