| Revenue | NOK 8,8M | +10% |
| EBITDA | NOK -734K | +63% |
| Net profit | NOK -1,1M | +51% |
| Total assets | NOK 1,9M | -14% |
| Equity | NOK -4,2M | -37% |
| Employees | 26 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 10 691 | 8 156 | 2 443 | 7 997 | 8 782 |
| Staff expenses | −5 572 | −3 941 | −947 | −5 178 | −4 854 |
| EBITDA | 91 | 243 | −642 | −1 972 | −734 |
| Depreciation & amort. | −131 | −60 | −190 | −246 | −254 |
| EBIT | −40 | 183 | −832 | −2 218 | −988 |
| Net financials | −11 | −9 | −29 | −103 | −154 |
| Profit before tax | −50 | 175 | −861 | −2 321 | −1 142 |
| Tax | −6 | 6 | 40 | −0 | −0 |
| Net profit | −45 | 169 | −901 | −2 321 | −1 142 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 368 | 844 | 2 687 | 2 244 | 1 939 |
| Equity | −25 | 144 | −757 | −3 077 | −4 219 |
| Long-term debt | 181 | 93 | 1 410 | 2 493 | 2 342 |
| Short-term debt | 1 212 | 607 | 2 034 | 2 828 | 3 816 |
| Total debt | 1 393 | 700 | 3 443 | 5 321 | 6 158 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2008 – 2022 | |
| Chairman | 2008 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Veronica Dubourgh Mallaug | Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Grobstok Andersen | Chief Executive Officer | 0 companies |
| Jan Ove Hellebergshaugen | Board of Directors | 0 companies |
| Bård Erik Andersen | Chairman | 0 companies |
| Toril Hellebergshaugen | Chairman | 0 companies |