| Revenue | NOK 1,1M | +16% |
| EBITDA | NOK 198K | +737% |
| Net profit | NOK 137K | +475% |
| Total assets | NOK 1,1M | +50% |
| Equity | NOK 430K | +47% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 304 | 1 183 | 1 228 | 1 498 | 1 681 | 1 546 | 1 682 | 1 158 | 1 489 | 1 100 | 1 336 | 1 322 | 1 286 | 1 144 | 970 | 1 128 |
| Staff expenses | −0 | −0 | −0 | −1 435 | −477 | −625 | −913 | −906 | −876 | −884 | −635 | −515 | −519 | −652 | −720 | −695 | −757 | −482 | −428 |
| EBITDA | 0 | 0 | 0 | −664 | 71 | 17 | 108 | 140 | 117 | 168 | 50 | 178 | 103 | 25 | 64 | 7 | −117 | 24 | 198 |
| Depreciation & amort. | −0 | −0 | −0 | −13 | −9 | −72 | −40 | −51 | −49 | −47 | −47 | −52 | −65 | −65 | −65 | −60 | −50 | −50 | −50 |
| EBIT | 0 | 0 | 0 | −677 | 61 | −55 | 68 | 89 | 68 | 120 | 3 | 126 | 38 | −40 | −1 | −53 | −167 | −26 | 148 |
| Net financials | 0 | 0 | 0 | −9 | −1 | −0 | −6 | −7 | −4 | −4 | −0 | 0 | −2 | −1 | −2 | −5 | −7 | −10 | −11 |
| Profit before tax | 0 | 0 | 0 | −686 | 60 | −55 | 62 | 82 | 63 | 116 | 2 | 126 | 37 | −40 | −3 | −59 | −173 | −36 | 137 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | −686 | 60 | −55 | 62 | 82 | 63 | 116 | 2 | 126 | 37 | −40 | −3 | −59 | −173 | −36 | 137 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 1 134 | 992 | 1 001 | 1 359 | 1 498 | 1 661 | 1 538 | 1 321 | 1 138 | 1 027 | 1 123 | 1 077 | 1 098 | 810 | 704 | 1 054 |
| Equity | — | — | — | 111 | 171 | 116 | 178 | 260 | 324 | 440 | 442 | 568 | 605 | 565 | 562 | 503 | 330 | 293 | 430 |
| Long-term debt | 0 | 0 | 0 | 499 | 625 | 515 | 565 | 572 | 577 | 739 | 474 | 324 | 224 | 224 | 224 | 228 | 235 | 244 | 253 |
| Short-term debt | 0 | 0 | 0 | 524 | 195 | 371 | 616 | 666 | 761 | 359 | 405 | 246 | 198 | 334 | 292 | 367 | 245 | 167 | 371 |
| Total debt | 0 | 0 | 0 | 1 023 | 820 | 885 | 1 181 | 1 238 | 1 337 | 1 098 | 879 | 569 | 422 | 558 | 515 | 595 | 480 | 411 | 624 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emap As | Company | 4.6% | 4.6% | 2024 |
| Individual | 3.1% | 3.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Gunnar Paulsen | Chairman | 0 companies |