| Revenue | NOK 551K | -41% |
| EBITDA | NOK -697K | -71% |
| Net profit | NOK 1,8M | +310% |
| Total assets | NOK 13,4M | -1% |
| Equity | NOK 12,7M | +8% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 429 | 96 | 0 | 457 | 115 | 94 | 78 | 0 | 0 | 296 | 424 | 428 | 595 | 254 | 350 | 929 | 551 |
| Staff expenses | −187 | 19 | −0 | −230 | −103 | −114 | 14 | −0 | −0 | −0 | −200 | −738 | 14 | 7 | −60 | −882 | −785 |
| EBITDA | 175 | 96 | −93 | 159 | −15 | −91 | 65 | −46 | −23 | 17 | −228 | −518 | −47 | −169 | −647 | −407 | −697 |
| Depreciation & amort. | −26 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 149 | 75 | −93 | 159 | −15 | −91 | 65 | −46 | −23 | 17 | −228 | −518 | −47 | −169 | −647 | −407 | −697 |
| Net financials | −13 | −1 | −1 | 1 526 | −1 | 6 | 7 | 480 | 286 | 11 967 | 82 | −335 | 62 | 1 425 | 12 886 | −434 | 2 462 |
| Profit before tax | 136 | 74 | −94 | 1 685 | −17 | −86 | 72 | 434 | 263 | 11 984 | −147 | −853 | 15 | 1 257 | 12 240 | −841 | 1 765 |
| Tax | 21 | 21 | −26 | 57 | −5 | 5 | −0 | −0 | −0 | 87 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 114 | 53 | −67 | 1 628 | −12 | −90 | 72 | 434 | 263 | 11 898 | −147 | −853 | 15 | 1 257 | 12 240 | −841 | 1 765 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 291 | 249 | 1 981 | 1 782 | 1 672 | 1 711 | 1 944 | 1 906 | 12 745 | 9 511 | 8 002 | 7 125 | 8 674 | 15 073 | 13 574 | 13 419 |
| Equity | 145 | 198 | 131 | 1 759 | 1 728 | 1 638 | 1 710 | 1 944 | 706 | 9 604 | 8 657 | 6 304 | 6 319 | 2 456 | 13 796 | 11 755 | 12 720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 350 | 0 | 299 | 299 |
| Short-term debt | 169 | 44 | 0 | 223 | 54 | 34 | 1 | 0 | 1 200 | 3 141 | 855 | 1 697 | 805 | 4 868 | 1 278 | 1 520 | 400 |
| Total debt | 169 | 93 | 118 | 223 | 54 | 34 | 1 | 0 | 1 200 | 3 141 | 855 | 1 697 | 805 | 6 218 | 1 278 | 1 819 | 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Kvalheim Kølner | Deputy Member | 0 companies |
| Frode Kølner | Chairman | 0 companies |