| Revenue | NOK 7,4M | -16% |
| EBITDA | NOK -151 | +100% |
| Net profit | NOK -42K | +90% |
| Total assets | NOK 1,1M | -11% |
| Equity | NOK 97K | -30% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 941 | 7 881 | 7 977 | 8 260 | 8 343 | 9 188 | 11 241 | 10 594 | 10 074 | 10 516 | 10 653 | 11 144 | 12 199 | 10 878 | 8 815 | 7 439 |
| Staff expenses | −1 463 | −1 269 | −1 288 | −1 357 | −1 411 | −1 500 | −1 556 | −1 365 | −1 140 | −1 648 | −2 058 | −2 068 | −2 135 | −1 919 | −2 013 | −1 458 |
| EBITDA | 174 | 13 | −38 | 532 | 205 | −47 | 126 | 28 | 69 | 128 | 171 | 478 | 700 | 414 | −399 | −0 |
| Depreciation & amort. | −47 | −55 | −46 | −35 | −9 | −8 | −15 | −15 | −15 | −23 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 127 | −42 | −83 | 497 | 196 | −55 | 111 | 13 | 54 | 105 | 171 | 478 | 700 | 414 | −399 | −0 |
| Net financials | 17 | −0 | 1 | −2 | 3 | 1 | −3 | −4 | −3 | −2 | −0 | 1 | −0 | −3 | −11 | −42 |
| Profit before tax | 143 | −42 | −82 | 495 | 198 | −54 | 107 | 9 | 52 | 103 | 170 | 479 | 700 | 411 | −409 | −42 |
| Tax | 40 | −12 | 6 | 127 | 64 | −0 | 4 | 2 | 14 | 28 | 38 | 104 | 153 | 89 | −0 | −0 |
| Net profit | 104 | −31 | −88 | 368 | 135 | −54 | 103 | 7 | 38 | 75 | 132 | 375 | 547 | 321 | −409 | −42 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 728 | 1 622 | 1 619 | 1 894 | 2 044 | 1 781 | 2 112 | 2 128 | 2 410 | 2 954 | 2 826 | 3 395 | 3 355 | 2 358 | 1 279 | 1 138 |
| Equity | 568 | 537 | 449 | 490 | 461 | 407 | 510 | 517 | 555 | 630 | 762 | 541 | 544 | 549 | 139 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 161 | 1 085 | 1 170 | 1 403 | 1 583 | 1 374 | 1 602 | 1 611 | 1 856 | 2 324 | 2 064 | 2 854 | 2 811 | 1 809 | 1 140 | 1 040 |
| Total debt | 1 161 | 1 085 | 1 170 | 1 403 | 1 583 | 1 374 | 1 602 | 1 611 | 1 856 | 2 324 | 2 064 | 2 854 | 2 811 | 1 809 | 1 140 | 1 040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GG Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hamborg Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Oddmar Andre Sæter | Chief Executive Officer | 0 companies |
| Gunnar Hamborg | Chief Executive Officer | 0 companies |
| Glenn Giske Skau | Deputy Member | 0 companies |