| Revenue | NOK 1,8M | +22% |
| EBITDA | NOK 527K | +90% |
| Net profit | NOK 428K | +284% |
| Total assets | NOK 1,8M | +63% |
| Equity | NOK 146K | +152% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 736 | 4 463 | 4 542 | 4 622 | 3 911 | 2 358 | 1 841 | 1 706 | 1 699 | 2 024 | 1 220 | 1 790 | 1 146 | 876 | 1 481 | 1 804 |
| Staff expenses | −4 593 | −3 399 | −2 729 | −3 021 | −2 799 | −1 093 | −826 | −1 266 | −1 177 | −1 252 | −483 | −591 | −120 | −534 | −577 | −535 |
| EBITDA | 28 | −646 | −59 | −108 | −343 | 125 | 229 | −210 | −195 | 229 | 171 | 558 | 489 | −141 | 277 | 527 |
| Depreciation & amort. | −430 | −448 | −358 | −297 | −137 | −53 | −3 | −13 | −79 | −79 | −79 | −136 | −164 | −164 | −151 | −86 |
| EBIT | −402 | −1 095 | −417 | −404 | −480 | 72 | 226 | −223 | −273 | 151 | 93 | 422 | 325 | −306 | 126 | 442 |
| Net financials | −6 | −10 | −24 | −145 | −9 | −6 | −44 | 5 | −6 | −4 | −18 | −6 | −4 | −18 | −23 | −14 |
| Profit before tax | −409 | −1 104 | −441 | −549 | −489 | 66 | 182 | −218 | −279 | 146 | 74 | 416 | 321 | −324 | 103 | 428 |
| Tax | −107 | −308 | −121 | 264 | −128 | 43 | 99 | −31 | −41 | 58 | 17 | 611 | −0 | −0 | −9 | −0 |
| Net profit | −302 | −797 | −320 | −733 | −361 | 23 | 83 | −187 | −238 | 88 | 58 | −195 | 321 | −324 | 111 | 428 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 850 | 2 057 | 2 361 | 2 304 | 1 596 | 1 286 | 1 560 | 1 511 | 1 620 | 1 624 | 1 716 | 1 861 | 1 729 | 1 606 | 1 104 | 1 805 |
| Equity | 1 387 | 590 | 271 | −463 | −824 | −801 | 197 | 10 | −228 | −140 | −83 | −278 | −69 | −393 | −282 | 146 |
| Long-term debt | 0 | 0 | 0 | 480 | 480 | 480 | 480 | 480 | 480 | 480 | 480 | 489 | 489 | 489 | 480 | 480 |
| Short-term debt | 1 463 | 1 467 | 1 610 | 2 286 | 1 939 | 1 606 | 883 | 1 021 | 1 369 | 1 285 | 1 319 | 1 650 | 1 310 | 1 511 | 906 | 1 179 |
| Total debt | 1 463 | 1 467 | 2 090 | 2 766 | 2 419 | 2 086 | 1 363 | 1 501 | 1 849 | 1 765 | 1 799 | 2 138 | 1 799 | 1 999 | 1 386 | 1 659 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hiat As | Company | 53.0% | 53.0% | 2022 |
| Individual | 23.5% | 23.5% | 2022 | |
| Individual | 23.5% | 23.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Eirik Fermann | Board of Directors | 0 companies |
| Reidar Hagen | Chairman | 0 companies |