| Revenue | NOK 3,6M | +0% |
| EBITDA | NOK 27K | +242% |
| Net profit | NOK -17K | +76% |
| Total assets | NOK 545K | -49% |
| Equity | NOK 83K | -68% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 135 | 121 | 12 | 145 | 86 | 12 | 1 306 | 2 651 | 2 707 | 3 410 | 3 335 | 1 869 | 4 035 | 6 476 | 5 705 | 3 590 | 3 575 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 | −2 | −651 | −1 109 | −1 181 | −1 431 | −1 501 | −865 | −886 | −1 124 | −1 086 | −936 | −870 |
| EBITDA | 0 | 1 878 | −259 | −183 | 13 | −55 | −79 | −98 | 22 | −146 | 145 | 74 | −219 | −64 | 2 309 | 617 | −19 | 27 |
| Depreciation & amort. | −0 | −20 | −19 | −112 | −114 | −132 | −127 | −124 | −125 | −96 | −100 | −106 | −114 | −133 | −155 | −62 | −55 | −36 |
| EBIT | 0 | 1 857 | −279 | −295 | −101 | −188 | −205 | −222 | −103 | −241 | 46 | −32 | −333 | −197 | 2 154 | 555 | −75 | −8 |
| Net financials | 0 | 120 | 26 | 43 | 24 | 38 | 23 | 9 | 2 | −7 | −15 | −10 | −16 | 29 | −33 | −21 | −13 | −11 |
| Profit before tax | 0 | 1 978 | −253 | −253 | −77 | −150 | −183 | −212 | −101 | −248 | 31 | −42 | −349 | −226 | 2 122 | 534 | −87 | −20 |
| Tax | −0 | 554 | −62 | −102 | −17 | −42 | −54 | −57 | −27 | −0 | −0 | −0 | −0 | −0 | 283 | 118 | −19 | −3 |
| Net profit | 0 | 1 423 | −190 | −151 | −60 | −108 | −128 | −155 | −74 | −248 | 31 | −42 | −349 | −226 | 1 838 | 417 | −68 | −17 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 601 | 3 469 | 3 200 | 2 999 | 2 789 | 2 370 | 2 335 | 2 282 | 2 072 | 2 006 | 2 111 | 1 869 | 2 171 | 4 359 | 1 464 | 1 068 | 545 |
| Equity | — | 2 901 | 2 711 | 2 560 | 2 500 | 2 392 | 2 264 | 2 045 | 1 881 | 1 633 | 1 663 | 1 621 | 1 272 | 1 046 | 210 | 327 | 259 | 83 |
| Long-term debt | 0 | 0 | 0 | 568 | 419 | 177 | 85 | 27 | 0 | 0 | 0 | 82 | 38 | 230 | 430 | 361 | 237 | 190 |
| Short-term debt | 0 | 5 | 5 | 72 | 79 | 219 | 21 | 263 | 401 | 439 | 343 | 408 | 560 | 895 | 3 719 | 776 | 573 | 272 |
| Total debt | 0 | 699 | 758 | 640 | 499 | 396 | 105 | 290 | 401 | 439 | 343 | 490 | 597 | 1 125 | 4 149 | 1 137 | 810 | 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Otto Mostue | Deputy Member | 0 companies |
| Anders Mostue | Chairman | 0 companies |