| Revenue | NOK 0 | — |
| EBITDA | NOK -55K | -150% |
| Net profit | NOK 1,9M | +116% |
| Total assets | NOK 6,4M | +51% |
| Equity | NOK -283K | +87% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 219 | 230 | 21 | 50 | 0 | 238 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −1 | −4 | −4 | −6 | −6 | −9 | −0 |
| EBITDA | −26 | −28 | −21 | −25 | −12 | −1 | −19 | −15 | −13 | −27 | −42 | 165 | 153 | −64 | −17 | −383 | 111 | −55 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 | −28 | −21 | −25 | −12 | −1 | −19 | −15 | −13 | −27 | −42 | 165 | 153 | −64 | −17 | −383 | 111 | −55 |
| Net financials | −697 | 220 | −129 | −196 | 76 | 4 105 | 1 168 | 114 | −446 | −2 382 | −2 894 | 3 907 | 930 | 1 618 | 2 080 | 966 | −12 062 | 1 966 |
| Profit before tax | −723 | 192 | −150 | −221 | 64 | 4 104 | 1 149 | 99 | −459 | −2 409 | −2 936 | 4 072 | 1 083 | 1 553 | 2 063 | 583 | −11 952 | 1 911 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 52 | −0 | −0 |
| Net profit | −723 | 192 | −150 | −221 | 64 | 4 104 | 1 149 | 99 | −459 | −2 409 | −2 936 | 4 072 | 1 083 | 1 553 | 2 063 | 531 | −11 952 | 1 911 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 824 | 1 045 | 922 | 726 | 802 | 7 271 | 6 039 | 6 153 | 5 707 | 3 325 | 3 208 | 6 207 | 9 281 | 14 216 | 13 447 | 14 304 | 4 249 | 6 408 |
| Equity | −675 | −483 | −632 | −853 | −789 | 3 265 | 4 414 | 4 513 | 4 054 | 1 645 | 455 | 4 527 | 5 610 | 7 163 | 9 227 | 9 758 | −2 194 | −283 |
| Long-term debt | 1 121 | 1 121 | 1 121 | 1 121 | 1 121 | 1 121 | 1 121 | 1 121 | 1 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 378 | 407 | 434 | 458 | 471 | 2 885 | 504 | 519 | 532 | 1 680 | 2 753 | 1 680 | 3 671 | 7 053 | 4 221 | 4 546 | 6 444 | 6 691 |
| Total debt | 1 499 | 1 528 | 1 555 | 1 579 | 1 592 | 4 006 | 1 625 | 1 640 | 1 653 | 1 680 | 2 753 | 1 680 | 3 671 | 7 053 | 4 221 | 4 546 | 6 444 | 6 691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonas Christopher Herseth | Deputy Member | 0 companies |
| Per Herseth | Chairman | 0 companies |