| Revenue | NOK 2,1M | -5% |
| EBITDA | NOK 170K | +78% |
| Net profit | NOK 7K | +124% |
| Total assets | NOK 2,2M | +13% |
| Equity | NOK 905K | +1% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 7 181 | 6 534 | 4 420 | 3 800 | 4 004 | 3 167 | 3 923 | 3 383 | 3 081 | 2 392 | 2 675 | 2 694 | 2 277 | 2 123 | 2 255 | 2 135 |
| Staff expenses | −0 | −0 | −2 831 | −2 790 | −2 846 | −2 828 | −2 845 | −3 025 | −2 028 | −2 736 | −1 774 | −1 660 | −1 672 | −1 864 | −1 614 | −1 649 | −1 788 | −1 625 |
| EBITDA | 0 | 0 | 323 | 415 | 535 | −113 | 408 | −569 | 800 | −326 | 546 | 280 | 550 | 150 | 169 | 102 | 95 | 170 |
| Depreciation & amort. | −0 | −0 | −56 | −63 | −45 | −5 | −13 | −13 | −8 | −11 | −12 | −16 | −16 | −62 | −85 | −84 | −83 | −87 |
| EBIT | 0 | 0 | 268 | 352 | 489 | −118 | 395 | −582 | 791 | −337 | 534 | 264 | 534 | 88 | 84 | 18 | 12 | 83 |
| Net financials | 0 | 0 | −116 | −114 | −117 | −125 | −99 | −86 | −70 | −132 | −65 | −63 | −72 | −56 | 56 | −45 | −47 | −74 |
| Profit before tax | 0 | 0 | 152 | 238 | 373 | −242 | 296 | −668 | 722 | −469 | 469 | 200 | 461 | 32 | 140 | −27 | −35 | 9 |
| Tax | −0 | −0 | 54 | 69 | 105 | −57 | 87 | 6 | 179 | −0 | 26 | −118 | 101 | 8 | 10 | −6 | −7 | 2 |
| Net profit | 0 | 0 | 98 | 168 | 268 | −185 | 210 | −674 | 543 | −469 | 443 | 318 | 360 | 25 | 131 | −21 | −27 | 7 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 3 261 | 3 045 | 2 971 | 2 475 | 2 551 | 2 302 | 2 577 | 1 958 | 2 267 | 2 048 | 2 430 | 2 566 | 2 486 | 2 136 | 1 970 | 2 226 |
| Equity | — | — | 493 | 301 | 319 | 135 | 370 | −304 | 239 | −230 | 213 | 531 | 891 | 816 | 947 | 926 | 899 | 905 |
| Long-term debt | 0 | 0 | 1 511 | 0 | 0 | 1 375 | 1 321 | 1 264 | 1 196 | 1 118 | 1 372 | 1 143 | 989 | 1 150 | 962 | 783 | 592 | 803 |
| Short-term debt | 0 | 0 | 1 257 | 1 277 | 1 230 | 965 | 859 | 1 342 | 1 142 | 1 071 | 682 | 374 | 550 | 599 | 577 | 427 | 479 | 518 |
| Total debt | 0 | 0 | 2 768 | 2 744 | 2 652 | 2 340 | 2 180 | 2 606 | 2 338 | 2 188 | 2 054 | 1 517 | 1 539 | 1 750 | 1 539 | 1 210 | 1 071 | 1 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dynamic Solutions As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Are Håvard Vestrum | Chief Executive Officer | 0 companies |
| Lene Grytdal Vestrum | Board of Directors | 0 companies |