| Revenue | NOK 9,5M | -3% |
| EBITDA | NOK -375K | -238% |
| Net profit | NOK -433K | -401% |
| Total assets | NOK 1,7M | -17% |
| Equity | NOK -8K | -102% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 531 | 9 701 | 9 520 | 9 184 | 8 550 | 8 503 | 8 338 | 8 750 | 8 438 | 8 883 | 9 116 | 8 944 | 8 922 | 8 999 | 9 473 | 9 752 | 9 478 |
| Staff expenses | −3 081 | −2 812 | −2 843 | −2 885 | −2 867 | −2 975 | −3 108 | −3 248 | −3 000 | −2 956 | −3 425 | −3 498 | −3 242 | −3 443 | −3 272 | −3 338 | −3 545 |
| EBITDA | 760 | 1 214 | 1 299 | 947 | 669 | 560 | 317 | 443 | 307 | 302 | 107 | −48 | 436 | 7 | 221 | 272 | −375 |
| Depreciation & amort. | −202 | −229 | −253 | −257 | −320 | −325 | −285 | −94 | −29 | −18 | −20 | −37 | −48 | −42 | −72 | −94 | −103 |
| EBIT | 558 | 985 | 1 045 | 690 | 349 | 235 | 32 | 349 | 278 | 284 | 87 | −85 | 388 | −35 | 149 | 178 | −478 |
| Net financials | −14 | −15 | −21 | −52 | −59 | −54 | −38 | −19 | −17 | −15 | −7 | −1 | 1 | −1 | −1 | 6 | 31 |
| Profit before tax | 544 | 970 | 1 024 | 638 | 289 | 181 | −6 | 331 | 261 | 269 | 81 | −86 | 389 | −36 | 148 | 184 | −447 |
| Tax | 170 | 255 | 288 | 179 | 81 | 53 | −1 | 92 | 70 | 67 | 20 | −19 | 87 | 5 | 22 | 41 | −14 |
| Net profit | 374 | 715 | 753 | 459 | 208 | 128 | −5 | 239 | 192 | 203 | 61 | −68 | 302 | −41 | 126 | 144 | −433 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 268 | 3 445 | 3 127 | 3 483 | 2 900 | 2 394 | 2 166 | 2 556 | 2 180 | 2 279 | 1 820 | 1 682 | 2 159 | 1 718 | 1 802 | 2 062 | 1 713 |
| Equity | 238 | 353 | 336 | 355 | 313 | 441 | 437 | 375 | 317 | 121 | 182 | 114 | 196 | 155 | 282 | 426 | −8 |
| Long-term debt | 0 | 458 | 358 | 1 158 | 925 | 692 | 500 | 367 | 233 | 100 | 0 | 0 | 0 | 0 | 8 | 14 | 0 |
| Short-term debt | 2 013 | 2 634 | 2 433 | 1 969 | 1 662 | 1 261 | 1 229 | 1 814 | 1 630 | 2 058 | 1 638 | 1 568 | 1 963 | 1 563 | 1 512 | 1 623 | 1 721 |
| Total debt | 2 030 | 3 092 | 2 792 | 3 128 | 2 587 | 1 952 | 1 729 | 2 180 | 1 864 | 2 158 | 1 638 | 1 568 | 1 963 | 1 563 | 1 520 | 1 636 | 1 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amj Capital As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Cathrin Slåttrem Erlid | Chief Executive Officer | 0 companies |
| Alf Mangor Johannessen | Chairman | 0 companies |