| Revenue | NOK 75,3M | +100% |
| EBITDA | NOK -1,5M | -211% |
| Net profit | NOK 97K | -82% |
| Total assets | NOK 25,1M | +102% |
| Equity | NOK 329K | +41% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 508 | 33 411 | 39 996 | 37 673 | 75 318 |
| Staff expenses | −11 570 | −12 710 | −14 080 | −16 853 | −22 481 |
| EBITDA | 741 | −2 497 | 570 | 1 336 | −1 480 |
| Depreciation & amort. | −138 | −153 | −272 | −386 | −255 |
| EBIT | 603 | −2 649 | 298 | 949 | −1 736 |
| Net financials | −7 | 25 | −242 | −191 | 1 522 |
| Profit before tax | 595 | −2 624 | 56 | 759 | −213 |
| Tax | 132 | −576 | 14 | 218 | −310 |
| Net profit | 463 | −2 048 | 42 | 541 | 97 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 193 | 7 282 | 13 192 | 12 393 | 25 092 |
| Equity | 2 239 | 191 | 233 | 233 | 329 |
| Long-term debt | 1 022 | 381 | 1 408 | 1 379 | 501 |
| Short-term debt | 7 932 | 6 711 | 11 551 | 10 781 | 24 262 |
| Total debt | 8 954 | 7 092 | 12 959 | 12 161 | 24 763 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
PS Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Skjønhaug Berge | Chief Executive Officer | 0 companies |
| Morten Kjelgård | Chief Executive Officer | 0 companies |
| Erling Strøm | Board of Directors | 0 companies |
| Torbjørn Holan Nordal | Board of Directors | 0 companies |
| Fredrik Syvertsen | Chairman | 0 companies |