| Revenue | NOK 5,4M | -6% |
| EBITDA | NOK 26K | +7% |
| Net profit | NOK -92K | +3% |
| Total assets | NOK 1,6M | -11% |
| Equity | NOK 602K | -13% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 826 | 2 993 | 2 965 | 3 098 | 3 235 | 3 246 | 3 246 | 3 391 | 3 586 | 3 620 | 3 690 | 4 569 | 4 582 | 4 621 | 4 994 | 5 751 | 5 420 |
| Staff expenses | −0 | −0 | −1 748 | −1 763 | −1 831 | −2 070 | −1 980 | −2 051 | −2 214 | −2 347 | −2 516 | −2 488 | −2 659 | −3 144 | −3 320 | −3 423 | −3 661 | −3 936 | −3 896 |
| EBITDA | 0 | 0 | 222 | 228 | 223 | 218 | 214 | 217 | 115 | 195 | 194 | 204 | 110 | 386 | 213 | 119 | 75 | 25 | 26 |
| Depreciation & amort. | −0 | −0 | −19 | −15 | −19 | −19 | −19 | −31 | −77 | −47 | −48 | −54 | −55 | −95 | −91 | −15 | −121 | −96 | −100 |
| EBIT | 0 | 0 | 203 | 213 | 204 | 199 | 195 | 185 | 38 | 148 | 147 | 150 | 55 | 290 | 122 | 104 | −46 | −71 | −74 |
| Net financials | 0 | 0 | −15 | −11 | −2 | 3 | 2 | 9 | −6 | −11 | −10 | −11 | −10 | −7 | −4 | −3 | −30 | −23 | −18 |
| Profit before tax | 0 | 0 | 188 | 202 | 201 | 203 | 197 | 194 | 32 | 137 | 137 | 139 | 45 | 283 | 117 | 102 | −75 | −94 | −92 |
| Tax | −0 | −0 | 53 | 57 | 56 | 57 | 56 | 52 | 8 | 34 | 32 | 31 | 10 | 62 | 36 | 18 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 135 | 145 | 145 | 146 | 141 | 142 | 24 | 104 | 104 | 108 | 35 | 221 | 82 | 84 | −75 | −94 | −92 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 113 | 1 006 | 1 069 | 940 | 712 | 734 | 887 | 1 076 | 1 161 | 1 243 | 1 133 | 1 519 | 1 582 | 1 525 | 1 832 | 1 837 | 1 643 |
| Equity | — | — | 112 | 112 | 107 | 103 | 103 | 103 | 126 | 230 | 334 | 442 | 477 | 698 | 780 | 864 | 788 | 694 | 602 |
| Long-term debt | 0 | 0 | 296 | 235 | 167 | 98 | 21 | 0 | 361 | 327 | 284 | 239 | 189 | 128 | 73 | 19 | 367 | 316 | 0 |
| Short-term debt | 0 | 0 | 705 | 660 | 795 | 739 | 589 | 631 | 400 | 519 | 543 | 561 | 467 | 693 | 729 | 643 | 677 | 827 | 776 |
| Total debt | 0 | 0 | 1 001 | 895 | 962 | 837 | 610 | 631 | 761 | 846 | 827 | 800 | 656 | 820 | 802 | 662 | 1 044 | 1 143 | 1 041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Ryeng | Chief Executive Officer | 0 companies |
| Edmund Paulsen | Chairman | 0 companies |
| Jørn Olav Arnesen | Board of Directors | 0 companies |
| Leif Erik Fadum | Board of Directors | 0 companies |
| Nils Freddy Bakkeskau | Board of Directors | 0 companies |