| Revenue | NOK 953K | -40% |
| EBITDA | NOK -582K | -338% |
| Net profit | NOK -608K | -38% |
| Total assets | NOK 373K | -91% |
| Equity | NOK 232K | -72% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 311 | 6 743 | 8 001 | 10 261 | 12 667 | 16 467 | 18 122 | 23 626 | 20 159 | 21 337 | 19 481 | 14 515 | 6 041 | 3 942 | 1 583 | 953 |
| Staff expenses | −0 | −854 | −4 821 | −5 418 | −7 482 | −9 635 | −12 712 | −14 506 | −19 113 | −17 890 | −18 671 | −17 159 | −12 331 | −4 800 | −4 148 | −1 204 | −1 156 |
| EBITDA | 0 | 7 | −455 | 566 | −816 | 270 | 399 | 394 | 767 | 201 | 483 | 523 | 802 | 311 | −1 033 | −133 | −582 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −68 | −96 | −96 | −8 |
| EBIT | 0 | 7 | −455 | 566 | −816 | 270 | 399 | 394 | 767 | 201 | 483 | 523 | 802 | 242 | −1 128 | −229 | −590 |
| Net financials | 0 | 0 | −7 | 6 | −142 | 37 | −11 | −48 | 46 | 34 | 20 | −4 | −9 | −109 | −80 | −213 | −18 |
| Profit before tax | 0 | 7 | −462 | 572 | −958 | 307 | 388 | 346 | 814 | 235 | 503 | 519 | 793 | 133 | −1 208 | −441 | −608 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 8 | 204 | 59 | 120 | 116 | 176 | 32 | −6 | −0 | −0 |
| Net profit | 0 | 136 | −462 | 572 | −958 | 307 | 388 | 338 | 609 | 176 | 383 | 403 | 617 | 101 | −1 202 | −441 | −608 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 1 072 | 938 | 2 443 | 1 808 | 2 587 | 3 648 | 5 262 | 5 258 | 6 599 | 6 402 | 5 453 | 4 684 | 6 129 | 4 549 | 4 087 | 373 |
| Equity | −130 | 7 | — | 117 | −840 | −533 | −145 | 194 | 803 | 979 | 1 362 | 1 765 | 2 382 | 2 483 | 1 281 | 840 | 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 867 | 2 711 | 2 649 | 0 |
| Short-term debt | 136 | 1 065 | 1 393 | 2 325 | 2 648 | 3 120 | 3 793 | 5 069 | 4 455 | 5 620 | 5 041 | 3 688 | 2 302 | 780 | 556 | 598 | 141 |
| Total debt | 136 | 1 065 | 1 393 | 2 325 | 2 648 | 3 120 | 3 793 | 5 069 | 4 455 | 5 620 | 5 041 | 3 688 | 2 302 | 3 646 | 3 267 | 3 247 | 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Peter Grange | Chief Executive Officer | 0 companies |
| Per Ivar Myklebust | Chairman | 0 companies |