| Revenue | NOK 59,2M | -6% |
| EBITDA | NOK 3,6M | -21% |
| Net profit | NOK 2,9M | -10% |
| Total assets | NOK 16,8M | -11% |
| Equity | NOK 6,2M | +6% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 349 | 11 148 | 12 376 | 14 674 | 15 770 | 16 330 | 19 564 | 20 993 | 23 610 | 33 056 | 30 766 | 42 967 | 54 456 | 56 273 | 56 311 | 53 677 | 62 806 | 59 215 |
| Staff expenses | −2 522 | −4 105 | −5 210 | −6 083 | −6 674 | −7 277 | −7 408 | −6 329 | −5 698 | −7 365 | −8 533 | −10 164 | −13 997 | −15 078 | −14 847 | −13 251 | −14 230 | −14 892 |
| EBITDA | 3 843 | 168 | −308 | −310 | 554 | 1 472 | 1 890 | 1 978 | 2 842 | 2 096 | 1 079 | 2 083 | 2 937 | 2 831 | 2 603 | 2 978 | 4 509 | 3 576 |
| Depreciation & amort. | −6 | −17 | −62 | −47 | −158 | −252 | −420 | −404 | −349 | −358 | −353 | −256 | −221 | −198 | −349 | −437 | −413 | −387 |
| EBIT | 3 838 | 150 | −371 | −358 | 396 | 1 219 | 1 471 | 1 574 | 2 493 | 1 737 | 725 | 1 827 | 2 716 | 2 633 | 2 255 | 2 541 | 4 097 | 3 188 |
| Net financials | 2 323 | 79 | 45 | 20 | −325 | −16 | 28 | 5 | 1 | −31 | −2 | −8 | −273 | 4 | −10 | −68 | 72 | 531 |
| Profit before tax | 6 161 | 229 | −326 | −338 | 71 | 1 204 | 1 498 | 1 578 | 2 493 | 1 706 | 724 | 1 819 | 2 443 | 2 637 | 2 244 | 2 473 | 4 168 | 3 719 |
| Tax | 859 | 67 | −9 | −0 | 26 | 382 | 463 | 276 | 646 | 438 | 204 | 408 | 599 | 547 | 435 | 558 | 952 | 813 |
| Net profit | 5 302 | 162 | −317 | −338 | 45 | 822 | 1 036 | 1 302 | 1 847 | 1 268 | 520 | 1 411 | 1 844 | 2 090 | 1 809 | 1 916 | 3 216 | 2 907 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 339 | 5 896 | 4 145 | 5 448 | 5 947 | 6 743 | 7 227 | 6 346 | 6 482 | 7 244 | 6 511 | 10 192 | 13 767 | 17 427 | 15 575 | 15 002 | 18 962 | 16 832 |
| Equity | 1 035 | 1 197 | 880 | 542 | 587 | 1 409 | 1 304 | 2 056 | 2 504 | 3 272 | 2 291 | 2 203 | 3 233 | 3 384 | 4 693 | 6 359 | 5 845 | 6 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 373 | 2 172 | 1 753 | 892 | 402 | 320 | 235 | 147 | 2 129 | 3 258 | 2 997 | 1 488 | 789 | 1 345 |
| Short-term debt | 9 298 | 4 691 | 3 265 | 4 907 | 2 986 | 3 163 | 4 170 | 3 398 | 3 576 | 3 652 | 3 984 | 7 842 | 8 405 | 10 784 | 7 884 | 7 155 | 12 329 | 9 296 |
| Total debt | 9 304 | 4 699 | 3 265 | 4 907 | 5 360 | 5 334 | 5 922 | 4 290 | 3 978 | 3 972 | 4 220 | 7 989 | 10 534 | 14 042 | 10 881 | 8 643 | 13 117 | 10 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Garnes Gruppen As | Company | 97.3% | 97.3% | 2024 |
Moxness-It As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Foss | Chief Executive Officer | 0 companies |
| Zydré Adle | Board of Directors | 0 companies |
| Jan Oskar Garnes | Chairman | 0 companies |
| Johannes Moxness | Board of Directors | 0 companies |