| Revenue | NOK 3,1M | +77% |
| EBITDA | NOK 1,6M | +325467% |
| Net profit | NOK 1,2M | +74639% |
| Total assets | NOK 45,3M | +14% |
| Equity | NOK 12,8M | +11% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 800 | 1 800 | 900 | 900 | 1 070 | 900 | 900 | 900 | 900 | 900 | 1 100 | 900 | 1 740 | 3 074 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −75 | −0 | −1 437 | −1 296 | −1 276 |
| EBITDA | 980 | 985 | 452 | 523 | 35 | 453 | 422 | 481 | 472 | 408 | 687 | −898 | −0 | 1 581 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 980 | 985 | 452 | 523 | 35 | 453 | 422 | 481 | 472 | 408 | 687 | −898 | −0 | 1 581 |
| Net financials | −201 | −703 | −138 | −185 | −151 | −120 | −100 | −84 | 13 432 | 3 000 | −9 001 | 1 002 | 3 | 0 |
| Profit before tax | 780 | 282 | 314 | 337 | −117 | 333 | 322 | 397 | 13 904 | 3 408 | −8 313 | 104 | 2 | 1 582 |
| Tax | 218 | 219 | 88 | 91 | −29 | 83 | 77 | 91 | 89 | 90 | 151 | −197 | 0 | 349 |
| Net profit | 562 | 63 | 226 | 246 | −88 | 250 | 245 | 305 | 13 815 | 3 319 | −8 464 | 301 | 2 | 1 233 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 105 | 28 377 | 84 354 | 28 991 | 30 513 | 33 942 | 33 229 | 33 264 | 41 174 | 41 779 | 34 487 | 38 035 | 39 873 | 45 304 |
| Equity | 3 920 | 3 983 | 4 209 | 4 455 | 4 367 | 4 617 | 4 862 | 5 167 | 17 712 | 20 031 | 11 267 | 11 568 | 11 570 | 12 803 |
| Long-term debt | 0 | 3 943 | 70 583 | 3 216 | 2 698 | 2 283 | 1 971 | 1 556 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 035 | 20 452 | 9 562 | 21 320 | 23 449 | 27 042 | 26 395 | 26 540 | 23 462 | 21 748 | 23 221 | 26 467 | 28 303 | 32 501 |
| Total debt | 24 185 | 24 395 | 80 145 | 24 536 | 26 146 | 29 325 | 28 367 | 28 096 | 23 462 | 21 748 | 23 221 | 26 467 | 28 303 | 32 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| May Liss Hansen | Chief Executive Officer | 0 companies |
| Steve Hansen | Board of Directors | 0 companies |