| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | -489% |
| Net profit | NOK 3,3M | +18% |
| Total assets | NOK 5,5M | +61% |
| Equity | NOK 4,3M | +95% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 111 | 127 | 29 | 4 | 34 | 0 | 23 | 6 | 0 | 15 | 39 | 5 | 0 | 0 | 8 | 0 | 0 | 0 |
| Staff expenses | −0 | −76 | −76 | −47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 114 | −56 | −71 | −5 | 25 | 55 | 22 | 5 | −2 | 10 | 26 | −17 | −10 | −11 | 6 | 0 | −4 | −23 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 114 | −56 | −71 | −5 | 25 | 55 | 22 | 5 | −2 | 10 | 26 | −17 | −10 | −11 | 6 | 0 | −4 | −23 |
| Net financials | 0 | 5 | −29 | −4 | −0 | −75 | 0 | −1 | 0 | 1 863 | 8 | 5 | 5 | 201 | 177 | −61 | 0 | 2 786 | 3 296 |
| Profit before tax | 0 | 119 | −85 | −75 | −5 | −50 | 55 | 20 | 5 | 1 861 | 18 | 31 | −12 | 191 | 167 | −54 | 0 | 2 782 | 3 273 |
| Tax | −0 | 34 | −14 | −20 | −1 | −14 | 17 | 6 | 3 | 4 | 6 | 8 | −3 | −2 | −2 | 1 | −0 | 12 | −2 |
| Net profit | 0 | 85 | −70 | −55 | −3 | −36 | 38 | 14 | 1 | 1 856 | 12 | 24 | −9 | 193 | 169 | −56 | 0 | 2 770 | 3 275 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 680 | 610 | 968 | 959 | 1 040 | 2 984 | 2 096 | 3 108 | 4 965 | 3 774 | 3 798 | 3 789 | 3 985 | 4 151 | 4 095 | 0 | 3 378 | 5 452 |
| Equity | — | 573 | 423 | 368 | 365 | 329 | 367 | 381 | 383 | 239 | 251 | 275 | 266 | 459 | 628 | 573 | 0 | 2 178 | 4 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 615 | 2 615 | 1 715 | 2 715 | 2 715 | 3 523 | 3 523 | 3 523 | 3 523 | 3 523 | 3 523 | 0 | 0 | 0 |
| Short-term debt | 0 | 106 | 187 | 60 | 54 | 96 | 3 | 0 | 11 | 2 011 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 1 200 | 1 200 |
| Total debt | 0 | 355 | 187 | 600 | 594 | 711 | 2 617 | 1 715 | 2 725 | 4 725 | 3 523 | 3 523 | 3 523 | 3 526 | 3 523 | 3 523 | 0 | 1 200 | 1 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2002 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Edit Mirjam Herstad | Deputy Member | 0 companies |
| Lars Herstad | Chief Executive Officer | 0 companies |