| Revenue | NOK 6M | +2% |
| EBITDA | NOK 2,3M | +66% |
| Net profit | NOK -626K | +72% |
| Total assets | NOK 63,5M | +2% |
| Equity | NOK -5,8M | -12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 462 | 2 315 | 2 288 | 2 505 | 2 594 | 2 767 | 2 902 | 3 042 | 3 136 | 3 102 | 3 256 | 3 051 | 3 581 | 4 972 | 5 397 | 5 921 | 6 026 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 348 | 1 144 | 600 | 1 334 | 1 771 | 1 676 | 1 466 | 1 636 | 1 926 | 820 | 1 877 | −3 893 | −9 508 | 1 330 | −1 736 | 1 393 | 2 316 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −91 | −96 | −563 | −563 | −580 | −643 | −625 | −566 |
| EBIT | 1 348 | 1 144 | 600 | 1 334 | 1 771 | 1 676 | 1 466 | 1 636 | 1 926 | 728 | 1 781 | −4 456 | −10 071 | 750 | −2 379 | 769 | 1 750 |
| Net financials | −1 277 | −1 143 | −1 098 | −1 141 | −1 102 | −988 | −892 | 472 | −471 | −138 | −754 | −436 | −168 | 73 | 3 219 | −3 301 | −2 628 |
| Profit before tax | 71 | 1 | −498 | 194 | 669 | 687 | 574 | 2 108 | 1 455 | 590 | 1 027 | −4 892 | −10 239 | 823 | 841 | −2 533 | −879 |
| Tax | 20 | −0 | −95 | 10 | 187 | 142 | 79 | 288 | 351 | 32 | 289 | −1 085 | −2 293 | 82 | −460 | −327 | −253 |
| Net profit | 51 | 2 | −402 | 183 | 482 | 546 | 495 | 1 820 | 1 104 | 558 | 738 | −3 806 | −7 946 | 741 | 1 301 | −2 205 | −626 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 176 | 20 829 | 20 834 | 20 770 | 20 813 | 35 974 | 39 263 | 38 475 | 35 658 | 36 663 | 36 292 | 36 208 | 36 944 | 36 926 | 63 012 | 62 503 | 63 546 |
| Equity | 1 172 | 2 034 | 1 632 | 1 815 | 2 297 | 2 843 | 3 338 | 5 158 | 6 262 | 6 933 | 7 671 | 2 969 | −4 977 | −4 235 | −2 934 | −5 140 | −5 765 |
| Long-term debt | 15 925 | 18 459 | 18 178 | 18 012 | 17 616 | 31 757 | 35 556 | 32 842 | 28 809 | 29 438 | 28 091 | 32 750 | 41 646 | 40 617 | 65 197 | 67 134 | 68 422 |
| Short-term debt | 79 | 336 | 1 024 | 943 | 900 | 1 374 | 369 | 475 | 588 | 291 | 530 | 489 | 274 | 544 | 749 | 509 | 889 |
| Total debt | 16 003 | 18 795 | 19 202 | 18 955 | 18 516 | 33 131 | 35 925 | 33 318 | 29 397 | 29 729 | 28 621 | 33 239 | 41 920 | 41 162 | 65 946 | 67 642 | 69 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Contact Person | Contact Person | 2009 | — | — |
JG Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sebastian Odfjell Grønskag | Company | 22.2% | 22.2% | 2023 |
Fredrik Odfjell Grønskag | Company | 22.2% | 22.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Herrem | Contact Person | 0 companies |
| Jon Gausen | Deputy Member | 0 companies |
| Helene Odfjell | Board of Directors | 0 companies |
| Kjetil Grønskag | Chairman | 0 companies |