| Revenue | NOK 1,9M | -48% |
| EBITDA | NOK 586K | -73% |
| Net profit | NOK 110K | -92% |
| Total assets | NOK 14,8M | +2% |
| Equity | NOK 7,4M | -4% |
| Employees | 1 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 660 | 1 790 | 1 848 | 2 290 | 2 856 | 2 084 | 1 575 | 2 300 | 2 846 | 3 640 | 1 908 |
| Staff expenses | −0 | −0 | −0 | −585 | −855 | −796 | −800 | −795 | −798 | −771 | −945 | −997 | −993 | −617 |
| EBITDA | −37 | 0 | 0 | 955 | 644 | 886 | 1 330 | 1 424 | 365 | 31 | 647 | 1 294 | 2 171 | 586 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −7 | −9 | −13 | −31 | −24 | −185 | −185 | −183 | −166 |
| EBIT | −37 | 0 | 0 | 955 | 641 | 878 | 1 321 | 1 411 | 334 | 6 | 462 | 1 109 | 1 988 | 420 |
| Net financials | 58 | 0 | 0 | 4 | 3 068 | −148 | 2 | 9 524 | 30 | −16 | 331 | −139 | −294 | −278 |
| Profit before tax | 21 | 0 | 0 | 959 | 3 710 | 731 | 1 323 | 10 935 | 364 | −9 | 793 | 970 | 1 693 | 142 |
| Tax | −0 | −0 | −0 | 240 | 181 | 193 | 291 | 338 | 44 | 9 | 85 | 217 | 392 | 32 |
| Net profit | 21 | 0 | 0 | 719 | 3 529 | 538 | 1 033 | 10 597 | 320 | −19 | 708 | 753 | 1 301 | 110 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 520 | — | — | 6 553 | 11 002 | 14 639 | 15 161 | 19 594 | 15 866 | 15 303 | 14 508 | 14 779 | 14 556 | 14 818 |
| Equity | 3 271 | — | — | 3 009 | 5 747 | 5 285 | 5 468 | 12 064 | 11 385 | 10 566 | 10 674 | 7 627 | 7 704 | 7 393 |
| Long-term debt | 1 695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 553 | 0 | 0 | 1 883 | 1 325 | 1 140 | 1 945 | 3 341 | 1 513 | 987 | 643 | 4 353 | 2 931 | 3 795 |
| Total debt | 2 249 | 0 | 0 | 3 544 | 5 254 | 9 354 | 9 693 | 7 530 | 4 481 | 4 737 | 3 834 | 7 152 | 6 853 | 7 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siri Sars Rønning | Deputy Member | 0 companies |
| Gisle Bjørsrud Bø | Chairman | 0 companies |