| Revenue | NOK 5,6M | -67% |
| EBITDA | NOK 4,5M | -70% |
| Net profit | NOK 2,1M | -84% |
| Total assets | NOK 56,7M | -19% |
| Equity | NOK 29,5M | +1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 839 | 12 302 | 10 376 | 3 126 | 4 560 | 661 | 5 196 | 42 060 | 52 131 | 17 088 | 5 607 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 782 | 12 232 | 10 305 | 1 454 | 1 510 | −6 | 4 264 | 16 602 | 24 674 | 14 869 | 4 483 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 782 | 12 232 | 10 305 | 1 454 | 1 510 | −6 | 4 264 | 16 602 | 24 674 | 14 869 | 4 483 |
| Net financials | 8 | 89 | 1 | 1 071 | 1 203 | −8 | −14 | −351 | −775 | −1 808 | −2 422 |
| Profit before tax | 1 790 | 12 321 | 10 306 | 2 526 | 2 712 | −14 | 4 250 | 16 251 | 23 899 | 13 061 | 2 061 |
| Tax | 175 | 158 | 244 | 12 | 426 | 194 | 290 | 174 | 71 | −0 | −0 |
| Net profit | 1 614 | 12 163 | 10 061 | 2 513 | 2 286 | −208 | 3 961 | 16 077 | 23 828 | 13 061 | 2 061 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 576 | 17 646 | 23 462 | 28 060 | 27 519 | 26 202 | 25 503 | 43 078 | 60 100 | 70 003 | 56 653 |
| Equity | 6 967 | 13 130 | 21 691 | 24 205 | 26 491 | 20 520 | 15 181 | 22 733 | 31 549 | 29 347 | 29 546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 845 | 10 000 | 20 000 | 20 000 |
| Short-term debt | 2 608 | 4 515 | 1 771 | 3 856 | 1 029 | 5 681 | 10 322 | 10 500 | 18 551 | 20 655 | 7 107 |
| Total debt | 2 608 | 4 515 | 1 771 | 3 856 | 1 029 | 5 681 | 10 322 | 20 345 | 28 551 | 40 655 | 27 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Deputy Member | Deputy Member | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.7% | 23.7% | 2024 | |
| Individual | 23.7% | 23.7% | 2024 | |
| Individual | 23.7% | 23.7% | 2024 | |
Piero As | Company | 18.6% | 18.6% | 2024 |
| Individual | 10.2% | 10.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Ingar Solbakken | Deputy Member | 0 companies |