| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | +55% |
| Net profit | NOK -41K | +47% |
| Total assets | NOK 1,9M | -2% |
| Equity | NOK -180K | -29% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −37 | −37 | −0 | 37 | −18 | −0 |
| EBITDA | 108 | −61 | −16 | −10 | −12 | −14 | −58 | −47 | −52 | −11 | 26 | −38 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 108 | −61 | −16 | −10 | −12 | −14 | −58 | −47 | −52 | −11 | 26 | −38 | −17 |
| Net financials | −28 | −24 | −29 | −33 | −21 | 0 | −6 | −17 | −47 | −53 | −44 | −60 | −35 |
| Profit before tax | 81 | −84 | −45 | −44 | −32 | −14 | −64 | −64 | −99 | −64 | −18 | −98 | −52 |
| Tax | 34 | −0 | −23 | −12 | −9 | −0 | −16 | −9 | −19 | −9 | 2 | −22 | −11 |
| Net profit | 47 | −84 | −21 | −31 | −23 | −13 | −48 | −55 | −80 | −55 | −20 | −76 | −41 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 950 | 950 | 1 094 | 1 097 | 1 094 | 1 093 | 1 199 | 1 385 | 1 603 | 1 612 | 1 764 | 1 971 | 1 930 |
| Equity | −31 | −116 | −137 | −168 | −192 | −205 | −253 | −308 | −388 | −443 | −63 | −139 | −180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 800 |
| Short-term debt | 0 | 0 | 671 | 675 | 1 286 | 1 298 | 1 452 | 1 693 | 1 991 | 2 055 | 1 827 | 1 310 | 1 310 |
| Total debt | 981 | 1 065 | 1 231 | 1 265 | 1 286 | 1 298 | 1 452 | 1 693 | 1 991 | 2 055 | 1 827 | 2 110 | 2 110 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Åge Trondsen | Board of Directors | 0 companies |
| Bjørn Gabriel Garvik | Chairman | 0 companies |
| Thomas Garvik | Board of Directors | 0 companies |
| Tore Johannessen | Board of Directors | 0 companies |