| Revenue | NOK 82,8M | -24% |
| EBITDA | NOK -4,9M | +37% |
| Net profit | NOK -6,2M | +33% |
| Total assets | NOK 28,1M | -26% |
| Equity | NOK 776K | -89% |
| Employees | 76 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 113 822 | 112 516 | 110 958 | 109 290 | 82 844 |
| Staff expenses | −56 263 | −62 015 | −68 053 | −74 259 | −59 667 |
| EBITDA | 11 256 | 7 566 | 3 349 | −7 745 | −4 854 |
| Depreciation & amort. | −828 | −1 236 | −1 220 | −1 175 | −1 003 |
| EBIT | 10 429 | 6 330 | 2 129 | −8 920 | −5 857 |
| Net financials | −84 | −49 | −115 | −308 | −363 |
| Profit before tax | 10 344 | 6 281 | 2 014 | −9 228 | −6 220 |
| Tax | 2 297 | 1 392 | 450 | −0 | −0 |
| Net profit | 8 048 | 4 890 | 1 564 | −9 228 | −6 220 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 943 | 51 886 | 46 524 | 37 897 | 28 123 |
| Equity | 20 402 | 24 659 | 16 223 | 6 996 | 776 |
| Long-term debt | 4 093 | 4 336 | 4 206 | 1 792 | 1 446 |
| Short-term debt | 25 447 | 22 891 | 26 095 | 29 109 | 25 902 |
| Total debt | 29 540 | 27 228 | 30 301 | 30 901 | 27 347 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MI Chief Executive Officer | Chief Executive Officer | 2020 |
OG Deputy Member | Deputy Member | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2000 | |
| Board of Directors | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ihlen Hunvik | Chief Executive Officer | 0 companies |
| Oddgeir Guttorm Gunnarsen Hunvik | Deputy Member | 0 companies |
| Magne Harald Hunvik | Chairman | 0 companies |
| Finn Hunvik | Board of Directors | 0 companies |