| Revenue | NOK 894K | +667% |
| EBITDA | NOK -797K | -389% |
| Net profit | NOK -656K | -219% |
| Total assets | NOK 17,4M | -33% |
| Equity | NOK 15,5M | -25% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 112 | 5 813 | 5 970 | 6 162 | 6 408 | 6 657 | 5 997 | 5 795 | 5 495 | 4 755 | 5 309 | 4 140 | 6 775 | 865 | 102 | 117 | 894 |
| Staff expenses | −952 | −1 125 | −1 143 | −1 016 | −1 090 | −1 123 | −1 140 | −775 | −1 018 | −1 107 | −1 273 | −1 166 | −1 071 | −105 | −4 | 40 | −34 |
| EBITDA | 2 077 | 2 138 | 2 709 | 3 006 | 3 105 | 3 192 | 2 492 | 3 029 | 2 640 | 1 810 | 2 172 | 1 100 | 4 287 | 241 | −179 | −163 | −797 |
| Depreciation & amort. | −122 | −182 | −191 | −187 | −167 | −128 | −125 | −133 | −130 | −114 | −123 | −125 | −136 | −8 | −0 | −0 | −241 |
| EBIT | 1 955 | 1 956 | 2 518 | 2 819 | 2 938 | 3 063 | 2 368 | 2 897 | 2 510 | 1 696 | 2 049 | 975 | 4 151 | 232 | −179 | −163 | −1 038 |
| Net financials | 102 | −211 | −91 | −16 | 69 | 148 | 227 | 139 | 66 | 154 | 151 | 289 | 147 | 186 | −432 | 676 | 129 |
| Profit before tax | 2 057 | 1 744 | 2 426 | 2 803 | 3 007 | 3 211 | 2 595 | 3 036 | 2 576 | 1 850 | 2 200 | 1 264 | 4 298 | 418 | −611 | 513 | −909 |
| Tax | 574 | 459 | 706 | 786 | 842 | 896 | 701 | 809 | 638 | 438 | 498 | 278 | 945 | 57 | −39 | −36 | −253 |
| Net profit | 1 483 | 1 285 | 1 721 | 2 017 | 2 165 | 2 315 | 1 894 | 2 227 | 1 937 | 1 412 | 1 702 | 986 | 3 352 | 361 | −572 | 549 | −656 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 453 | 10 288 | 10 570 | 12 304 | 14 549 | 16 947 | 18 751 | 18 321 | 19 744 | 21 033 | 22 729 | 23 675 | 27 323 | 27 341 | 25 831 | 26 032 | 17 381 |
| Equity | 4 290 | 5 575 | 7 295 | 9 313 | 11 477 | 12 893 | 14 787 | 16 673 | 18 610 | 20 022 | 21 724 | 22 711 | 26 063 | 26 339 | 25 067 | 20 805 | 15 505 |
| Long-term debt | 1 932 | 2 021 | 0 | 0 | 1 871 | 1 894 | 2 847 | 131 | 135 | 139 | 181 | 168 | 834 | 773 | 618 | 494 | 1 350 |
| Short-term debt | 1 231 | 2 693 | 1 188 | 1 119 | 1 201 | 2 160 | 1 117 | 1 517 | 999 | 872 | 824 | 797 | 426 | 230 | 146 | 4 732 | 527 |
| Total debt | 3 163 | 4 714 | 3 274 | 2 991 | 3 072 | 4 055 | 3 964 | 1 648 | 1 134 | 1 011 | 1 005 | 965 | 1 260 | 1 002 | 764 | 5 226 | 1 877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Saeeda Javaid Sheikh | Deputy Member | 0 companies |
| Omar Sheikh | Chairman | 0 companies |
| Javaid Akhtar Sheikh | Chairman | 0 companies |