| Revenue | NOK 3,7M | -14% |
| EBITDA | NOK 608K | -49% |
| Net profit | NOK 359K | -41% |
| Total assets | NOK 8,5M | +1% |
| Equity | NOK 7,4M | +41% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 272 | 2 143 | 1 913 | 2 063 | 2 170 | 1 751 | 2 080 | 2 322 | 2 468 | 3 114 | 4 059 | 2 287 | 3 640 | 4 330 | 3 704 |
| Staff expenses | −694 | −815 | −876 | −614 | −758 | −767 | −807 | −799 | −769 | −1 046 | −837 | −1 204 | −1 251 | −1 213 | −911 |
| EBITDA | 798 | 716 | 331 | 774 | 849 | 137 | 572 | 824 | 816 | 1 100 | 1 783 | −371 | 375 | 1 192 | 608 |
| Depreciation & amort. | −587 | −601 | −639 | −705 | −884 | −910 | −878 | −852 | −784 | −483 | −504 | −586 | −589 | −647 | −850 |
| EBIT | 211 | 114 | −308 | 69 | −35 | −772 | −306 | −28 | 32 | 618 | 1 280 | −957 | −214 | 545 | −242 |
| Net financials | 110 | 15 | 65 | 68 | −8 | 34 | 22 | 33 | 22 | 71 | 145 | 63 | 28 | 211 | 648 |
| Profit before tax | 321 | 130 | −243 | 137 | −43 | −738 | −284 | 5 | 54 | 688 | 1 425 | −894 | −186 | 756 | 406 |
| Tax | −0 | −0 | −0 | −0 | 228 | −201 | −27 | −0 | −0 | 290 | 297 | −208 | −34 | 148 | 47 |
| Net profit | 321 | 130 | −243 | 137 | −271 | −536 | −257 | 5 | 54 | 399 | 1 127 | −687 | −152 | 608 | 359 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 338 | 5 650 | 6 514 | 6 255 | 7 441 | 6 623 | 6 425 | 6 568 | 6 718 | 7 347 | 8 068 | 7 695 | 7 805 | 8 413 | 8 525 |
| Equity | 1 662 | 1 792 | 1 549 | 1 686 | 2 515 | 1 979 | 1 722 | 1 727 | 1 781 | 4 380 | 5 507 | 4 820 | 4 668 | 5 276 | 7 435 |
| Long-term debt | 3 300 | 3 300 | 4 100 | 3 600 | 4 228 | 4 027 | 4 000 | 4 000 | 4 000 | 2 069 | 2 300 | 2 092 | 2 058 | 2 145 | 266 |
| Short-term debt | 376 | 559 | 865 | 969 | 698 | 618 | 704 | 841 | 937 | 898 | 261 | 783 | 1 079 | 993 | 824 |
| Total debt | 3 676 | 3 859 | 4 965 | 4 569 | 4 926 | 4 644 | 4 704 | 4 841 | 4 937 | 2 967 | 2 561 | 2 875 | 3 137 | 3 137 | 1 090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meråker Kommune | Company | 96.7% | 96.7% | 2024 |
| Individual | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Rønning | Deputy Member | 0 companies |
| Bård Arne-Petter Langsåvold | Board of Directors | 0 companies |
| Henrik Vinje | Chairman | 0 companies |
| Bjørg Sissel Kvannli | Board of Directors | 0 companies |
| Torbjørn Berg Strømstad | Chairman | 0 companies |