| Revenue | NOK 1,5M | -80% |
| EBITDA | NOK -597K | +84% |
| Net profit | NOK -1,4M | +61% |
| Total assets | NOK 205K | -85% |
| Equity | NOK -2,3M | -136% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 833 | 7 844 | 6 942 | 18 833 | 14 157 | 9 275 | 10 170 | 13 070 | 6 859 | 441 | 0 | 0 | 261 | 0 | 4 415 | 7 485 | 1 498 |
| Staff expenses | −1 421 | −1 145 | −1 320 | −1 436 | −1 452 | −2 093 | −1 082 | −111 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −407 | 751 | 1 254 | 2 371 | 2 061 | 917 | 2 273 | −7 265 | 630 | −123 | −297 | −158 | −128 | −548 | −280 | −3 690 | −597 |
| Depreciation & amort. | −0 | −35 | −39 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −30 | −30 | −30 | −234 |
| EBIT | −407 | 715 | 1 215 | 2 342 | 2 061 | 917 | 2 273 | −7 265 | 630 | −123 | −297 | −158 | −138 | −578 | −310 | −3 720 | −831 |
| Net financials | −419 | −424 | −359 | −68 | −75 | −108 | −591 | −701 | −514 | −361 | −15 | −8 | −39 | −28 | −34 | −39 | −10 |
| Profit before tax | −826 | 291 | 856 | 2 274 | 1 985 | 809 | 1 682 | −7 966 | 116 | −484 | −312 | −166 | −177 | −606 | −344 | −3 759 | −841 |
| Tax | −204 | 81 | 240 | 639 | 555 | 231 | 455 | −1 992 | 130 | −116 | −72 | −36 | −39 | −133 | −76 | −306 | 512 |
| Net profit | −622 | 210 | 616 | 1 635 | 1 430 | 578 | 1 227 | −5 975 | −14 | −368 | −240 | −129 | −138 | −473 | −268 | −3 454 | −1 353 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 609 | 5 333 | 6 396 | 9 908 | 13 213 | 11 351 | 26 318 | 11 964 | 12 533 | 9 320 | 8 188 | 8 335 | 9 236 | 3 066 | 5 062 | 1 356 | 205 |
| Equity | 612 | 821 | 1 438 | 1 413 | 2 843 | 3 421 | 3 648 | 274 | 6 200 | 6 227 | 6 227 | 6 227 | 839 | 366 | 98 | −986 | −2 331 |
| Long-term debt | 9 026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 971 | 4 506 | 4 956 | 8 496 | 10 371 | 7 930 | 22 670 | 11 690 | 6 333 | 3 093 | 1 961 | 2 108 | 8 395 | 2 700 | 4 964 | 2 341 | 2 535 |
| Total debt | 12 997 | 4 512 | 4 959 | 8 496 | 10 371 | 7 930 | 22 670 | 11 690 | 6 333 | 3 093 | 1 961 | 2 108 | 8 398 | 2 700 | 4 964 | 2 341 | 2 535 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pocos Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Einar Christensen | Chairman | 0 companies |