| Revenue | NOK 91,7M | -14% |
| EBITDA | NOK 807K | -63% |
| Net profit | NOK 2,1M | -60% |
| Total assets | NOK 166,2M | -37% |
| Equity | NOK 113M | +15% |
| Employees | 82 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 230 101 | 124 430 | 106 985 | 106 642 | 91 748 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 643 | 2 182 | 6 318 | 2 198 | 807 |
| Depreciation & amort. | −1 531 | −694 | −397 | −474 | −504 |
| EBIT | 3 112 | 1 488 | 5 921 | 1 724 | 302 |
| Net financials | 3 555 | −3 851 | −6 128 | 4 764 | 2 338 |
| Profit before tax | 6 667 | −2 363 | −208 | 6 488 | 2 640 |
| Tax | 1 451 | −0 | −0 | −0 | −0 |
| Net profit | 5 216 | −1 890 | −162 | 5 116 | 2 054 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 552 598 | 172 278 | 339 195 | 264 485 | 166 225 |
| Equity | 84 614 | 82 938 | 96 653 | 98 362 | 112 963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 467 984 | 89 340 | 242 542 | 166 123 | 53 262 |
| Total debt | 467 984 | 89 340 | 242 542 | 166 123 | 53 262 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (3) | ||
CW Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
OG Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
OL Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (8) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Wilhelm Van Kervel Barth | Chief Executive Officer | 0 companies |
| Ole-Einar Grøstad | Chief Executive Officer | 0 companies |
| Ole-Einar Kjenes Grøstad | Chief Executive Officer | 0 companies |
| Ole-Jakob Losnegård | Deputy Member | 0 companies |
| Donna Miller | Chairman | 0 companies |
| Victoria Heckmann Markussen | Board of Directors | 0 companies |
| Ole-Andreas Løland | Board of Directors | 0 companies |
| Fridah Karimi Mwiti | Board of Directors | 0 companies |
| Victoria Akgül Heckmann | Board of Directors | 0 companies |
| Roger Skoglund | Board of Directors | 0 companies |
| Hildur Maria Heimdal Holmvik | Board of Directors | 0 companies |
| Regi Vengalil | Board of Directors | 0 companies |
| Alexander Møglestue Beldring | Board of Directors | 0 companies |
| Hildur Maria Holmvik | Board of Directors | 0 companies |
| Ryan Clay Bischoff | Chairman | 0 companies |
| Ken Brian Michael Maillet | Chairman | 0 companies |