| Revenue | NOK 13,9M | -36% |
| EBITDA | NOK -2,4M | -56% |
| Net profit | NOK -2,2M | -37% |
| Total assets | NOK 9,4M | +0% |
| Equity | NOK 643K | +1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 171 | 31 050 | 27 546 | 21 823 | 13 876 |
| Staff expenses | −5 436 | −6 023 | −5 086 | −6 478 | −5 636 |
| EBITDA | 1 984 | 1 046 | 2 623 | −1 540 | −2 404 |
| Depreciation & amort. | −473 | −583 | −475 | −321 | −99 |
| EBIT | 1 511 | 463 | 2 148 | −1 860 | −2 503 |
| Net financials | −179 | −190 | −148 | −167 | −265 |
| Profit before tax | 1 332 | 273 | 2 000 | −2 027 | −2 768 |
| Tax | 293 | 60 | 440 | −446 | −609 |
| Net profit | 1 039 | 213 | 1 560 | −1 581 | −2 159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 316 | 8 800 | 9 657 | 9 466 | 9 441 |
| Equity | 241 | 675 | 664 | 636 | 643 |
| Long-term debt | 85 | 85 | 85 | 85 | 85 |
| Short-term debt | 7 989 | 8 040 | 8 908 | 8 745 | 8 713 |
| Total debt | 8 074 | 8 125 | 8 993 | 8 830 | 8 798 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
HO Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
SJ Chief Executive Officer | Chief Executive Officer | 2011 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Opphaug | Chief Executive Officer | 0 companies |
| Sindre Jon Langberg | Chief Executive Officer | 0 companies |
| Tom Eirik Løkås Leistad | Chief Executive Officer | 0 companies |
| Reidar Samuelsen | Chairman | 0 companies |
| Morten Christensen Scheel | Chairman | 0 companies |
| Bjørne Byhring | Board of Directors | 0 companies |
| Kristian Spernes | Chairman | 0 companies |