| Revenue | NOK 0 | — |
| EBITDA | NOK -215K | -244% |
| Net profit | NOK 322K | +213% |
| Total assets | NOK 1M | +47% |
| Equity | NOK 1M | +47% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 200 | 323 | 685 | 942 | 581 | 3 503 | 2 882 | 2 118 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −136 | 1 087 | 178 | 426 | 185 | −7 | 171 | 762 | 88 | 9 | −57 | −288 | −97 | −92 | −65 | −62 | −62 | −215 |
| Depreciation & amort. | −0 | −200 | −200 | −200 | −200 | −200 | −31 | −602 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −136 | 887 | −22 | 226 | −15 | −207 | 139 | 160 | 88 | 9 | −57 | −288 | −97 | −92 | −65 | −62 | −62 | −215 |
| Net financials | 289 | 312 | 86 | 504 | 3 134 | 1 942 | 246 | 86 | 59 | 39 | −29 | −10 | −966 | −4 741 | −59 | 1 818 | −221 | 536 |
| Profit before tax | 153 | 1 199 | 64 | 730 | 3 120 | 1 735 | 385 | 246 | 148 | 48 | −86 | −298 | −1 063 | −4 833 | −125 | 1 757 | −284 | 322 |
| Tax | 32 | 336 | 9 | 72 | 1 | −0 | −0 | 45 | 32 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 121 | 863 | 55 | 658 | 3 119 | 1 735 | 385 | 201 | 116 | 42 | −86 | −298 | −1 063 | −4 833 | −125 | 1 757 | −284 | 322 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 330 | 4 429 | 2 048 | 2 195 | 3 222 | 8 227 | 10 832 | 10 557 | 10 353 | 10 105 | 10 335 | 8 245 | 9 120 | 2 414 | 2 350 | 971 | 685 | 1 008 |
| Equity | 3 040 | 1 903 | 1 358 | 2 017 | 3 135 | 4 870 | 5 256 | 5 456 | 5 572 | 5 614 | 5 527 | 5 230 | 4 167 | −666 | −791 | 966 | 682 | 1 003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 640 | 2 965 | 2 965 | 2 965 | 2 965 | 0 | 0 | 0 |
| Short-term debt | 290 | 2 526 | 690 | 178 | 86 | 3 357 | 5 576 | 5 101 | 4 781 | 4 491 | 2 168 | 50 | 1 989 | 115 | 176 | 5 | 3 | 5 |
| Total debt | 290 | 2 526 | 690 | 178 | 86 | 3 357 | 5 576 | 5 101 | 4 781 | 4 491 | 4 808 | 3 015 | 4 953 | 3 080 | 3 141 | 5 | 3 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 13.3% | 13.3% | 2024 | |
| Individual | 13.3% | 13.3% | 2024 | |
| Individual | 13.3% | 13.3% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Alstad | Deputy Member | 0 companies |