| Revenue | NOK 258K | -34% |
| EBITDA | NOK 132K | -23% |
| Net profit | NOK -85K | -378% |
| Total assets | NOK 857K | -17% |
| Equity | NOK -676K | -14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 508 | 8 461 | 7 748 | 5 779 | 4 659 | 578 | 167 | 236 | 297 | 278 | 267 | 270 | 235 | 265 | 189 | 392 | 258 |
| Staff expenses | −4 525 | −4 055 | −4 226 | −3 275 | −2 461 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | 724 | 44 | 318 | 76 | 168 | −15 | 175 | 157 | 199 | 163 | 113 | 64 | 96 | −476 | 173 | 132 |
| Depreciation & amort. | −72 | −84 | −81 | −91 | −72 | −69 | −55 | −55 | −55 | −61 | −61 | −61 | −61 | −61 | −61 | −61 | −62 |
| EBIT | −87 | 640 | −37 | 227 | 4 | 99 | −70 | 119 | 102 | 138 | 103 | 53 | 3 | 35 | −537 | 112 | 71 |
| Net financials | −195 | −146 | −114 | −127 | −123 | −175 | −125 | −83 | 142 | −78 | −73 | −68 | 134 | −79 | −69 | −129 | −156 |
| Profit before tax | −282 | 494 | −151 | 101 | −119 | −76 | −195 | 37 | 243 | 60 | 29 | −16 | 136 | −44 | −606 | −18 | −85 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | −0 | −0 | −0 |
| Net profit | −282 | 494 | −151 | 101 | −119 | −76 | −195 | 37 | 243 | 60 | 29 | −16 | 136 | −48 | −606 | −18 | −85 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 989 | 2 384 | 2 905 | 2 381 | 2 194 | 1 981 | 1 445 | 1 376 | 1 563 | 1 404 | 1 303 | 1 180 | 1 213 | 931 | 1 143 | 1 037 | 857 |
| Equity | −462 | 32 | −119 | −18 | −138 | −213 | −409 | −372 | −129 | −69 | −40 | −55 | 81 | 33 | −573 | −591 | −676 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 720 | 1 610 | 1 569 | 1 452 | 1 342 | 1 218 | 1 089 | 966 | 846 | 726 | 1 500 | 0 | 0 |
| Short-term debt | 2 685 | 1 172 | 1 907 | 1 201 | 612 | 584 | 285 | 297 | 350 | 255 | 253 | 270 | 286 | 172 | 216 | 157 | 90 |
| Total debt | 3 451 | 2 352 | 3 024 | 2 400 | 2 332 | 2 194 | 1 854 | 1 748 | 1 692 | 1 473 | 1 342 | 1 236 | 1 132 | 898 | 1 716 | 1 628 | 1 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Fossen | Chief Executive Officer | 0 companies |
| Steinar Røang | Board of Directors | 0 companies |
| Anne Margrethe Bergsbakken | Deputy Chairman | 0 companies |
| Ingvar Røang | Board of Directors | 0 companies |