| Revenue | NOK 0 | — |
| EBITDA | NOK -42K | -14% |
| Net profit | NOK 13,2M | +36419% |
| Total assets | NOK 11,6M | +407% |
| Equity | NOK 11,6M | +408% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 652 | 10 078 | 11 634 | 12 083 | 13 389 | 15 423 | 14 735 | 13 591 | 15 376 | 19 270 | 24 138 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −3 957 | −3 547 | −3 942 | −4 403 | −4 907 | −5 443 | −5 170 | −5 794 | −6 248 | −6 440 | −7 511 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 521 | 247 | 813 | −457 | 709 | 781 | 810 | 209 | 1 018 | 1 375 | 1 499 | 0 | −19 | −25 | −35 | −36 | −42 |
| Depreciation & amort. | −88 | −57 | −26 | −61 | −58 | −57 | −47 | −74 | −93 | −115 | −120 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 433 | 189 | 788 | −517 | 652 | 724 | 764 | 135 | 925 | 1 260 | 1 379 | 0 | −19 | −25 | −35 | −36 | −42 |
| Net financials | −101 | −56 | −48 | −60 | −47 | −65 | −47 | −41 | −42 | −42 | −42 | 0 | 110 | −5 | 60 | 0 | 13 283 |
| Profit before tax | 332 | 134 | 739 | −578 | 604 | 659 | 717 | 95 | 883 | 1 218 | 1 337 | 0 | 91 | −30 | 25 | −36 | 13 241 |
| Tax | 101 | 76 | 154 | −0 | −0 | 190 | 170 | 30 | 232 | 276 | 305 | −0 | −4 | −0 | −0 | −0 | −0 |
| Net profit | 231 | 57 | 585 | −578 | 604 | 469 | 547 | 65 | 651 | 942 | 1 032 | 0 | 95 | −30 | 25 | −36 | 13 241 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 326 | 3 848 | 4 778 | 3 990 | 4 607 | 4 552 | 5 270 | 5 533 | 6 216 | 9 225 | 9 342 | 2 238 | 2 478 | 2 448 | 2 253 | 2 291 | 11 622 |
| Equity | 1 153 | 1 210 | 1 795 | 1 217 | 1 822 | 2 291 | 2 838 | 2 903 | 3 264 | 4 206 | 4 588 | 2 238 | 2 478 | 2 448 | 2 253 | 2 290 | 11 622 |
| Long-term debt | 633 | 615 | 703 | 591 | 479 | 367 | 339 | 268 | 368 | 289 | 163 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 540 | 2 023 | 2 280 | 2 182 | 2 306 | 1 894 | 2 092 | 2 361 | 2 584 | 4 729 | 4 590 | 0 | 0 | 0 | 0 | 1 | 0 |
| Total debt | 3 173 | 2 638 | 2 983 | 2 772 | 2 785 | 2 261 | 2 431 | 2 630 | 2 952 | 5 018 | 4 754 | 0 | 0 | 0 | 0 | 1 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 17.0% | 17.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
Rm-Holding As | Company | 8.0% | 8.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Erik Flateby | Chief Executive Officer | 0 companies |
| Thomas Lintho | Chairman | 0 companies |