| Revenue | NOK 2M | +2% |
| EBITDA | NOK 1,6M | -10% |
| Net profit | NOK 681K | -15% |
| Total assets | NOK 8,7M | -7% |
| Equity | NOK 100K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 205 | 1 285 | 1 506 | 1 528 | 1 544 | 1 557 | 1 585 | 1 609 | 1 639 | 1 685 | 1 700 | 1 740 | 1 761 | 1 783 | 1 830 | 1 933 | 1 991 | 2 030 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −0 |
| EBITDA | 0 | 1 078 | 1 115 | 1 363 | 1 397 | 1 414 | 1 398 | 1 429 | 1 404 | 1 383 | 1 530 | 1 527 | 1 534 | 1 486 | 1 572 | 1 557 | 1 631 | 1 763 | 1 586 |
| Depreciation & amort. | −0 | −136 | −174 | −199 | −199 | −199 | −199 | −187 | −179 | −179 | −156 | −258 | −231 | −220 | −220 | −220 | −220 | −220 | −220 |
| EBIT | 0 | 942 | 941 | 1 164 | 1 198 | 1 215 | 1 199 | 1 242 | 1 225 | 1 204 | 1 374 | 1 268 | 1 304 | 1 266 | 1 352 | 1 337 | 1 412 | 1 543 | 1 366 |
| Net financials | 0 | −571 | −492 | −443 | −429 | −368 | −332 | −314 | −285 | −267 | −241 | −262 | −291 | −220 | −188 | −441 | −523 | −521 | −493 |
| Profit before tax | 0 | 371 | 448 | 721 | 769 | 847 | 866 | 928 | 940 | 937 | 1 134 | 1 006 | 1 013 | 1 047 | 1 164 | 896 | 889 | 1 022 | 874 |
| Tax | −0 | 104 | 126 | 202 | 216 | 237 | 238 | 251 | 243 | 220 | 275 | 226 | 223 | 230 | 256 | 197 | 195 | 225 | 192 |
| Net profit | 0 | 267 | 323 | 519 | 553 | 610 | 628 | 678 | 696 | 717 | 858 | 781 | 790 | 816 | 908 | 699 | 693 | 797 | 681 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 336 | 11 645 | 10 864 | 10 980 | 10 699 | 10 321 | 10 379 | 9 940 | 9 736 | 9 896 | 10 400 | 9 930 | 9 482 | 9 321 | 11 295 | 10 721 | 9 268 | 8 655 |
| Equity | — | 934 | 1 165 | 1 084 | 1 099 | 1 070 | 298 | 100 | 301 | 418 | 276 | 257 | 147 | 103 | 102 | 100 | 100 | 100 | 100 |
| Long-term debt | 0 | 7 936 | 9 823 | 9 457 | 9 085 | 8 704 | 8 316 | 8 894 | 8 455 | 8 016 | 8 277 | 8 827 | 8 375 | 7 922 | 7 552 | 10 178 | 9 594 | 8 007 | 7 560 |
| Short-term debt | 0 | 466 | 658 | 323 | 796 | 925 | 1 707 | 1 385 | 1 184 | 1 302 | 1 343 | 1 316 | 1 408 | 1 457 | 1 668 | 1 018 | 1 027 | 1 160 | 996 |
| Total debt | 0 | 8 402 | 10 481 | 9 780 | 9 881 | 9 629 | 10 023 | 10 278 | 9 639 | 9 318 | 9 620 | 10 143 | 9 783 | 9 379 | 9 219 | 11 195 | 10 621 | 9 167 | 8 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2006 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bema Olsen As | Company | 50.0% | 50.0% | 2024 |
Morro As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Storhaug | Deputy Member | 0 companies |
| Arne Olsen | Chief Executive Officer | 0 companies |
| Jørn Rune Storhaug | Chairman | 0 companies |
| Christian Eide | Chairman | 0 companies |