| Revenue | NOK 0 | — |
| EBITDA | NOK -97K | +33% |
| Net profit | NOK 644K | -49% |
| Total assets | NOK 4,1M | +12% |
| Equity | NOK 4M | +19% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −50 | −72 | 88 | −145 | −97 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −50 | −72 | 88 | −145 | −97 |
| Net financials | −116 | 942 | 775 | 1 488 | 853 |
| Profit before tax | −166 | 870 | 863 | 1 343 | 756 |
| Tax | −93 | 33 | −0 | 74 | 112 |
| Net profit | −74 | 837 | 863 | 1 269 | 644 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 431 | 2 296 | 3 036 | 3 672 | 4 095 |
| Equity | 1 426 | 2 145 | 3 008 | 3 327 | 3 971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 152 | 28 | 346 | 125 |
| Total debt | 5 | 152 | 28 | 346 | 125 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Deputy Member | Deputy Member | 2012 |
KF Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Brennesvik-Jensen | Deputy Member | 0 companies |
| Kenneth Frode Goovaerts Bern | Chief Executive Officer | 0 companies |
| Andres Kongsgaard Flaaten | Chairman | 0 companies |