| Revenue | NOK 0 | — |
| EBITDA | NOK -71K | +48% |
| Net profit | NOK -74K | -108% |
| Total assets | NOK 9,3M | -8% |
| Equity | NOK 8,1M | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 183 | 157 | 168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 36 | 37 | −45 | 68 | −7 | −26 | −12 | −9 | −149 | −18 | −21 | −20 | −25 | −39 | −137 | −71 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 36 | 37 | −45 | 68 | −7 | −26 | −12 | −9 | −149 | −18 | −21 | −20 | −25 | −39 | −137 | −71 |
| Net financials | 0 | 1 | −1 | 1 | 1 | −13 | −122 | −423 | −136 | 493 | 294 | 296 | 2 996 | −1 | 1 074 | −3 |
| Profit before tax | 36 | 38 | −45 | 69 | −6 | −39 | −134 | −432 | −284 | 475 | 273 | 276 | 2 971 | −41 | 937 | −74 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 36 | 38 | −45 | 69 | −6 | −39 | −134 | −432 | −284 | 475 | 273 | 276 | 2 971 | −41 | 937 | −74 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 159 | 146 | 158 | 149 | 7 766 | 7 866 | 8 690 | 8 469 | 8 581 | 8 427 | 8 514 | 11 424 | 9 334 | 10 109 | 9 319 |
| Equity | 113 | 132 | 87 | 156 | 149 | 110 | 97 | −335 | 3 284 | 3 759 | 4 032 | 4 308 | 7 279 | 7 238 | 8 176 | 8 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 626 | 7 756 | 9 016 | 5 043 | 4 820 | 4 394 | 4 199 | 4 143 | 2 055 | 1 910 | 1 157 |
| Short-term debt | 40 | 27 | 60 | 2 | 0 | 30 | 13 | 9 | 142 | 2 | 1 | 7 | 2 | 40 | 23 | 60 |
| Total debt | 40 | 27 | 60 | 2 | 0 | 7 656 | 7 769 | 9 025 | 5 185 | 4 822 | 4 395 | 4 206 | 4 145 | 2 096 | 1 934 | 1 218 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grot As | Company | 54.7% | 54.7% | 2022 |
Weimar As | Company | 45.3% | 45.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Idsøe Østevik Eidsvåg | Board of Directors | 0 companies |
| Kristine Pettersen | Board of Directors | 0 companies |
| Stefan Johan Jansen | Chairman | 0 companies |
| Paal Iver Mangerud | Board of Directors | 0 companies |
| Kjetil Håkon Leira | Board of Directors | 0 companies |
| Einar Idsøe Eidsvåg | Board of Directors | 0 companies |