| Revenue | NOK 0 | — |
| EBITDA | NOK -271K | -123% |
| Net profit | NOK 4,7M | -29% |
| Total assets | NOK 58M | +5% |
| Equity | NOK 54,8M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 141 | 9 | 815 | 184 | 385 | 208 | 4 771 | 1 756 | 3 109 | 3 241 | 5 277 | 9 806 | 0 | 0 | 0 | 1 526 | 0 |
| Staff expenses | −248 | −230 | −230 | −58 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 43 114 | −323 | 507 | −49 | 280 | 106 | 4 673 | 1 577 | 2 733 | 2 945 | 4 815 | 9 103 | −119 | −453 | −238 | 1 179 | −271 |
| Depreciation & amort. | −438 | −0 | −0 | −34 | −45 | −45 | −0 | −387 | −664 | −664 | −664 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 42 676 | −323 | 507 | −83 | 235 | 61 | 4 673 | 1 189 | 2 068 | 2 281 | 4 151 | 9 103 | −119 | −453 | −238 | 1 179 | −271 |
| Net financials | −1 560 | 74 | 40 | −116 | −116 | −128 | −65 | −677 | −997 | 1 461 | −815 | 83 | 187 | 8 273 | −1 081 | 5 534 | 5 265 |
| Profit before tax | 41 116 | −250 | 547 | −199 | 119 | −67 | 4 607 | 512 | 1 071 | 3 742 | 3 337 | 9 186 | 68 | 7 820 | −1 320 | 6 713 | 4 994 |
| Tax | 15 928 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 456 | 118 | 302 |
| Net profit | 25 189 | −250 | 547 | −199 | 119 | −67 | 4 607 | 512 | 1 071 | 3 742 | 3 337 | 9 186 | 68 | 7 820 | 137 | 6 595 | 4 692 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 646 | 3 344 | 1 275 | 8 874 | 9 114 | 9 604 | 5 585 | 58 330 | 58 632 | 60 815 | 60 774 | 37 349 | 37 416 | 45 296 | 44 678 | 54 991 | 57 966 |
| Equity | 2 734 | 2 484 | — | 924 | 1 043 | 975 | 5 583 | 20 012 | 21 083 | 24 825 | 28 162 | 37 348 | 37 415 | 45 235 | 43 916 | 49 587 | 54 789 |
| Long-term debt | 0 | 0 | 0 | 7 926 | 8 047 | 8 528 | 0 | 38 000 | 37 250 | 35 750 | 32 250 | 0 | 0 | 0 | 0 | 1 042 | 834 |
| Short-term debt | 912 | 860 | 44 | 24 | 24 | 100 | 2 | 318 | 299 | 240 | 363 | 1 | 1 | 61 | 762 | 4 362 | 2 343 |
| Total debt | 912 | 860 | 44 | 7 950 | 8 071 | 8 628 | 2 | 38 318 | 37 549 | 35 990 | 32 613 | 1 | 1 | 61 | 762 | 5 404 | 3 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Romario Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Carlson | Chief Executive Officer | 0 companies |
| Anne Beate Sjømo Hole | Board of Directors | 0 companies |
| Lars Erik Sjømo | Chairman | 0 companies |