| Revenue | NOK 13,8M | +39% |
| EBITDA | NOK 667K | -52% |
| Net profit | NOK 262K | -69% |
| Total assets | NOK 6,8M | +24% |
| Equity | NOK 5,2M | +5% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 654 | 2 139 | 2 237 | 2 247 | 2 177 | 2 039 | 2 533 | 2 532 | 2 610 | 1 871 | 4 442 | 5 339 | 4 863 | 5 520 | 8 281 | 9 961 | 13 810 |
| Staff expenses | −0 | −1 028 | −1 251 | −1 261 | −1 251 | −1 232 | −1 233 | −1 356 | −1 286 | −1 201 | −2 130 | −2 059 | −836 | −295 | −399 | −1 085 | −1 622 | −1 590 |
| EBITDA | 0 | 695 | 334 | 476 | 452 | 337 | 305 | 632 | 676 | 675 | −4 249 | −2 658 | −1 190 | −980 | 863 | 1 227 | 1 400 | 667 |
| Depreciation & amort. | −0 | −214 | −255 | −285 | −270 | −279 | −279 | −273 | −268 | −95 | −191 | −360 | −366 | −352 | −373 | −303 | −272 | −286 |
| EBIT | 0 | 481 | 79 | 191 | 182 | 58 | 26 | 359 | 408 | 580 | −4 440 | −3 018 | −1 556 | −1 332 | 490 | 924 | 1 128 | 382 |
| Net financials | 0 | 92 | 21 | 8 | 7 | 18 | 2 | 3 | 1 | 1 | 1 | −0 | −26 | −78 | −86 | −58 | −49 | −45 |
| Profit before tax | 0 | 573 | 100 | 199 | 190 | 75 | 28 | 363 | 408 | 581 | −4 439 | −3 018 | −1 582 | −1 411 | 404 | 865 | 1 079 | 336 |
| Tax | −0 | 163 | 28 | 55 | 54 | 22 | 9 | 99 | 117 | 146 | −1 020 | −626 | −348 | −307 | 90 | 192 | 239 | 74 |
| Net profit | 0 | 411 | 72 | −238 | 136 | 54 | 20 | 264 | 292 | 435 | −3 419 | −2 392 | −1 234 | −1 104 | 314 | 673 | 840 | 262 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 502 | 3 113 | 2 791 | 2 983 | 2 059 | 1 609 | 1 867 | 1 808 | 1 687 | 6 302 | 5 993 | 5 569 | 4 810 | 5 417 | 5 458 | 5 474 | 6 780 |
| Equity | — | 1 361 | 1 433 | 1 047 | 1 008 | 938 | 846 | 733 | 585 | 783 | −1 799 | −3 548 | −4 638 | −5 442 | −4 796 | −3 704 | 4 972 | 5 235 |
| Long-term debt | 0 | 35 | 92 | 90 | 280 | 415 | 379 | 366 | 366 | 368 | 7 733 | 9 278 | 9 441 | 9 229 | 8 807 | 8 373 | 0 | 0 |
| Short-term debt | 0 | 2 107 | 1 588 | 1 654 | 1 695 | 706 | 383 | 769 | 857 | 535 | 368 | 263 | 766 | 1 023 | 1 406 | 789 | 502 | 1 545 |
| Total debt | 0 | 2 142 | 1 680 | 1 743 | 1 975 | 1 120 | 762 | 1 134 | 1 222 | 903 | 8 101 | 9 541 | 10 207 | 10 252 | 10 213 | 9 161 | 502 | 1 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TM Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Health Invest As | Company | 100.0% | 100.0% | 2024 |
Setrom Holding As | Company | 30.0% | 30.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Audhild Aksnes Evjen | Chief Executive Officer | 0 companies |
| Thomas Meidell Løsnes | Deputy Member | 0 companies |
| Stein Helge Glad Nordahl | Board of Directors | 0 companies |
| Kent Jensen | Chairman | 0 companies |
| Gard Filip Gjerdalen | Chairman | 0 companies |
| Ola Evjen | Board of Directors | 0 companies |