| Revenue | NOK 18M | +8% |
| EBITDA | NOK 1,7M | +1533% |
| Net profit | NOK 938K | +335% |
| Total assets | NOK 5,2M | +14% |
| Equity | NOK 1,5M | -7% |
| Employees | 34 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 0 | 0 | 10 772 | 12 000 | 10 412 | 11 178 | 11 298 | 15 054 | 18 186 | 16 647 | 17 983 |
| Staff expenses | −0 | −0 | −0 | −2 924 | −2 720 | −3 130 | −3 489 | −4 047 | −5 297 | −6 542 | −5 301 | −5 729 |
| EBITDA | 85 | −47 | −84 | 587 | 759 | −188 | −403 | 92 | 448 | 285 | −115 | 1 653 |
| Depreciation & amort. | −0 | −0 | −0 | −202 | −270 | −270 | −273 | −301 | −358 | −379 | −423 | −492 |
| EBIT | 85 | −47 | −84 | 385 | 489 | −458 | −676 | −209 | 89 | −94 | −539 | 1 161 |
| Net financials | −0 | −2 | −1 | −109 | −89 | −62 | −23 | −6 | −2 | 24 | 39 | 47 |
| Profit before tax | 84 | −49 | −85 | 275 | 400 | −520 | −699 | −215 | 88 | −70 | −500 | 1 207 |
| Tax | 41 | −13 | −2 | 71 | 98 | −121 | −154 | −39 | 25 | 0 | −100 | 269 |
| Net profit | 44 | −36 | −84 | 204 | 302 | −399 | −545 | −176 | 63 | −70 | −399 | 938 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 221 | 6 118 | 6 038 | 4 813 | 4 578 | 4 162 | 3 793 | 4 160 | 3 782 | 4 250 | 4 548 | 5 183 |
| Equity | 251 | 512 | 686 | 1 298 | 1 473 | 1 591 | 1 702 | 1 799 | 1 756 | 1 663 | 1 609 | 1 498 |
| Long-term debt | 0 | 0 | 0 | 2 000 | 1 520 | 1 072 | 64 | 101 | 96 | 90 | 86 | 59 |
| Short-term debt | 5 970 | 5 606 | 5 352 | 1 516 | 1 585 | 1 499 | 2 027 | 2 259 | 1 930 | 2 497 | 2 853 | 3 626 |
| Total debt | 5 970 | 5 606 | 5 352 | 3 516 | 3 105 | 2 571 | 2 090 | 2 361 | 2 026 | 2 587 | 2 940 | 3 685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inventum Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kell Riis Larsen | Chief Executive Officer | 0 companies |
| Bjørn Gerry Viksund | Chairman | 0 companies |