| Revenue | NOK 3,9M | +15% |
| EBITDA | NOK 2,7M | +9% |
| Net profit | NOK 273K | +125% |
| Total assets | NOK 21,1M | -5% |
| Equity | NOK 4,4M | -7% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 391 | 924 | 430 | 1 464 | 1 984 | 1 985 | 2 598 | 2 621 | 2 810 | 2 644 | 2 732 | 3 696 | 4 183 | 3 771 | 3 761 | 3 438 | 3 943 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −74 | −73 | −78 | −75 | −58 | −80 |
| EBITDA | 2 964 | 373 | 307 | 1 134 | 1 774 | 1 496 | 2 206 | 2 274 | 2 554 | 2 209 | 2 246 | 2 609 | 1 994 | 2 096 | 2 945 | 2 452 | 2 683 |
| Depreciation & amort. | −0 | −1 | −67 | −537 | −728 | −736 | −821 | −877 | −949 | −942 | −994 | −1 185 | −1 225 | −1 226 | −1 227 | −1 226 | −1 232 |
| EBIT | 2 964 | 372 | 240 | 597 | 1 047 | 760 | 1 385 | 1 397 | 1 605 | 1 267 | 1 252 | 1 424 | 769 | 870 | 1 718 | 1 226 | 1 451 |
| Net financials | −301 | −20 | −211 | −861 | −772 | −673 | −945 | −956 | −948 | −847 | −836 | −777 | −634 | −507 | −712 | −1 070 | −1 099 |
| Profit before tax | 2 663 | 352 | 29 | −264 | 274 | 86 | 440 | 441 | 657 | 419 | 416 | 647 | 134 | 363 | 1 006 | 156 | 352 |
| Tax | 440 | 98 | 9 | −74 | 77 | 6 | 119 | 67 | 138 | 75 | 71 | 142 | 30 | 80 | 221 | 35 | 79 |
| Net profit | 2 223 | 253 | 20 | −190 | 197 | 81 | 321 | 373 | 519 | 344 | 346 | 504 | 105 | 283 | 784 | 121 | 273 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 309 | 3 199 | 21 287 | 21 548 | 21 033 | 20 584 | 23 461 | 26 408 | 25 666 | 25 417 | 28 958 | 27 832 | 26 978 | 25 066 | 23 991 | 22 222 | 21 098 |
| Equity | 2 292 | 2 546 | 2 566 | 2 376 | 2 573 | 2 654 | 2 975 | 4 098 | 4 617 | 4 962 | 5 307 | 5 812 | 5 916 | 5 599 | 5 784 | 4 705 | 4 377 |
| Long-term debt | 4 339 | 441 | 15 484 | 18 853 | 18 245 | 17 408 | 18 969 | 20 845 | 19 924 | 18 954 | 22 254 | 21 112 | 19 913 | 18 737 | 17 543 | 16 388 | 15 190 |
| Short-term debt | 678 | 212 | 3 237 | 320 | 214 | 523 | 1 517 | 1 465 | 1 125 | 1 502 | 1 397 | 908 | 1 149 | 729 | 664 | 1 129 | 1 531 |
| Total debt | 5 017 | 653 | 18 721 | 19 173 | 18 460 | 17 930 | 20 486 | 22 310 | 21 048 | 20 456 | 23 651 | 22 020 | 21 062 | 19 467 | 18 207 | 17 517 | 16 721 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Abelsen | Board of Directors | 0 companies |
| Torbjørn Sverre Pedersen | Board of Directors | 0 companies |
| Peter Dag Pedersen | Chairman | 0 companies |