| Revenue | NOK 481,4M | +4% |
| EBITDA | NOK 17,7M | -17% |
| Net profit | NOK -10,4M | +39% |
| Total assets | NOK 183,8M | -10% |
| Equity | NOK 17,7M | -37% |
| Employees | 62 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 895 009 | 890 341 | 1 177 893 | 1 146 125 | 988 785 | 714 989 | 566 188 | 554 344 | 524 204 | 478 603 | 461 992 | 481 407 |
| Staff expenses | −162 234 | −119 511 | −172 684 | −162 211 | −143 073 | −84 863 | −93 446 | −80 645 | −81 205 | −63 151 | −64 459 | −63 541 |
| EBITDA | 148 787 | 193 906 | 225 145 | 192 918 | 132 443 | 151 199 | 28 069 | 38 044 | 7 706 | 25 439 | 21 266 | 17 690 |
| Depreciation & amort. | −157 758 | −100 091 | −112 080 | −108 332 | −114 798 | −86 199 | −74 123 | −59 818 | −44 908 | −39 228 | −34 582 | −30 746 |
| EBIT | −8 971 | 93 815 | 113 065 | 84 586 | 17 645 | 65 000 | −46 054 | −21 774 | −37 202 | −13 789 | −13 317 | −13 056 |
| Net financials | 49 351 | 1 223 | 13 283 | −24 117 | −18 326 | −9 497 | −16 451 | −2 291 | 5 692 | 14 826 | 1 287 | 5 104 |
| Profit before tax | 40 380 | 95 038 | 126 348 | 60 469 | −681 | 55 502 | −62 505 | −24 065 | −31 511 | 1 037 | −12 030 | −7 952 |
| Tax | −1 700 | 25 692 | 31 323 | 19 361 | 697 | 10 855 | −13 734 | −5 277 | −3 711 | 8 716 | 4 851 | 2 402 |
| Net profit | 42 080 | 69 346 | 95 025 | 41 108 | −1 378 | 44 647 | −48 771 | −18 788 | −27 800 | −7 679 | −16 881 | −10 354 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 754 381 | 593 108 | 572 982 | 560 914 | 471 652 | 488 838 | 482 540 | 292 377 | 242 475 | 229 162 | 204 431 | 183 799 |
| Equity | 240 336 | 224 916 | 280 190 | 253 372 | 159 519 | 242 854 | 97 873 | 79 046 | 52 663 | 44 985 | 28 103 | 17 750 |
| Long-term debt | 0 | 0 | 34 904 | 46 436 | 85 268 | 82 493 | 2 703 | 10 733 | 5 245 | 0 | 0 | 0 |
| Short-term debt | 514 046 | 368 192 | 257 889 | 261 106 | 226 865 | 161 001 | 379 091 | 200 013 | 181 981 | 177 294 | 170 834 | 161 590 |
| Total debt | 514 046 | 368 192 | 292 793 | 307 542 | 312 133 | 243 495 | 381 793 | 210 746 | 187 226 | 177 294 | 170 834 | 161 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Deputy Member | Deputy Member | 2021 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BN Deputy Member | Deputy Member | 2023 | — | — |
MB Deputy Member | Deputy Member | 2021 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SS Deputy Member | Deputy Member | 2020 | — | — |
LO Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Telecom Holding 3 As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Røtne | Deputy Member | 0 companies |
| Sondre Aarrestad | Chief Executive Officer | 0 companies |
| Benedicte Norderud Jarhelle | Deputy Member | 0 companies |
| Mette-Christin Bru | Deputy Member | 0 companies |
| Trond Bjorøy Larsen | Chief Executive Officer | 0 companies |
| Sverre Skaug Krogsrud | Deputy Member | 0 companies |
| Lise Osteig Fosen | Deputy Member | 0 companies |
| Martin Myrvold | Board of Directors | 0 companies |
| Jens Henrik Munthe-Kaas | Board of Directors | 0 companies |
| Vidar Skogedal | Board of Directors | 0 companies |
| Eirik Lunde | Board of Directors | 0 companies |
| Kari Mette Toverud | Board of Directors | 0 companies |
| Tom Olav Holberg | Board of Directors | 0 companies |
| Hege Tjørsvaag Brattebø | Board of Directors | 0 companies |
| Stian Vidar Reigstad Grunnaleite | Board of Directors | 0 companies |
| Thomas Solheim | Board of Directors | 0 companies |
| Gunnar Jacobsen | Chairman | 0 companies |