| Revenue | NOK 12,3M | -25% |
| EBITDA | NOK -1,3M | -14% |
| Net profit | NOK -1,8M | -24% |
| Total assets | NOK 6,4M | -21% |
| Equity | NOK 1,9M | -49% |
| Employees | 9 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 696 | 9 344 | 7 795 | 7 102 | 7 671 | 12 901 | 10 352 | 10 573 | 9 084 | 10 786 | 11 184 | 16 339 | 18 884 | 20 208 | 16 474 | 12 284 |
| Staff expenses | −2 876 | −3 745 | −3 405 | −3 600 | −3 272 | −3 906 | −4 014 | −3 989 | −4 194 | −3 701 | −3 960 | −4 972 | −5 282 | −5 808 | −5 090 | −4 819 |
| EBITDA | 66 | 628 | 507 | 95 | 517 | 1 039 | 200 | 598 | 141 | 1 232 | 701 | 440 | 1 589 | 1 508 | −1 108 | −1 259 |
| Depreciation & amort. | −128 | −157 | −167 | −131 | −137 | −124 | −113 | −135 | −118 | −74 | −113 | −209 | −295 | −342 | −470 | −467 |
| EBIT | −62 | 471 | 340 | −36 | 380 | 915 | 87 | 462 | 23 | 1 158 | 588 | 231 | 1 294 | 1 166 | −1 578 | −1 726 |
| Net financials | −116 | −83 | −108 | −72 | −84 | −42 | −26 | −53 | −65 | −73 | −13 | −62 | −47 | −23 | −100 | −188 |
| Profit before tax | −179 | 388 | 232 | −108 | 296 | 873 | 60 | 410 | −42 | 1 085 | 575 | 169 | 1 247 | 1 143 | −1 678 | −1 914 |
| Tax | −77 | 109 | 65 | −29 | 84 | 239 | 34 | 108 | −1 | 298 | 131 | 35 | 278 | 255 | −235 | −132 |
| Net profit | −101 | 279 | 167 | −79 | 212 | 634 | 26 | 301 | −41 | 787 | 444 | 133 | 969 | 888 | −1 443 | −1 782 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 886 | 2 866 | 2 776 | 3 156 | 2 968 | 4 523 | 3 950 | 4 075 | 4 161 | 4 678 | 5 829 | 7 225 | 7 436 | 9 187 | 8 111 | 6 444 |
| Equity | 465 | 745 | 911 | 832 | 1 044 | 1 573 | 1 599 | 1 900 | 1 860 | 2 647 | 3 091 | 3 225 | 4 194 | 5 081 | 3 639 | 1 856 |
| Long-term debt | 0 | 0 | 0 | 317 | 57 | 35 | 35 | 35 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 428 | 1 339 | 1 307 | 2 007 | 1 866 | 2 916 | 2 316 | 2 140 | 2 266 | 2 031 | 2 738 | 4 001 | 3 243 | 4 106 | 4 472 | 4 588 |
| Total debt | 2 421 | 2 121 | 1 865 | 2 324 | 1 924 | 2 951 | 2 351 | 2 174 | 2 301 | 2 031 | 2 738 | 4 001 | 3 243 | 4 106 | 4 472 | 4 588 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.8% | 3.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Jønland | Chairman | 0 companies |