| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | -7% |
| Net profit | NOK -13K | -7% |
| Total assets | NOK 11K | +17% |
| Equity | NOK -917K | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 525 | 575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 96 | 187 | −91 | −36 | −15 | −13 | −11 | −8 | −15 | −675 | −15 | −22 | −9 | −13 | −12 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 96 | 187 | −91 | −36 | −15 | −13 | −11 | −8 | −15 | −675 | −15 | −22 | −9 | −13 | −12 | −13 |
| Net financials | 292 | −142 | −556 | 43 | −419 | 61 | −93 | −7 | 215 | −45 | −23 | −13 | 51 | 0 | −0 | 0 |
| Profit before tax | 389 | 45 | −648 | 7 | −433 | 48 | −104 | −15 | 199 | −720 | −39 | −36 | 41 | −13 | −13 | −13 |
| Tax | 106 | 31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 283 | 14 | −648 | 7 | −433 | 48 | −104 | −15 | 199 | −720 | −39 | −36 | 41 | −13 | −13 | −13 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 639 | 2 788 | 1 772 | 1 809 | 788 | 697 | 519 | 498 | 713 | 31 | 25 | 31 | 1 | 14 | 10 | 11 |
| Equity | 803 | 817 | 169 | 175 | −258 | −210 | −314 | −329 | −129 | −849 | −888 | −924 | −882 | −64 | −904 | −917 |
| Long-term debt | 1 401 | 1 522 | 1 355 | 1 307 | 693 | 727 | 798 | 778 | 776 | 796 | 810 | 340 | 340 | 4 | 340 | 927 |
| Short-term debt | 435 | 449 | 249 | 326 | 353 | 180 | 34 | 50 | 66 | 85 | 103 | 614 | 543 | 74 | 573 | 1 |
| Total debt | 1 836 | 1 971 | 1 603 | 1 634 | 1 046 | 907 | 833 | 827 | 842 | 880 | 913 | 954 | 883 | 78 | 913 | 928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Halling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Else Rustberggaard | Deputy Member | 0 companies |
| Torbjørn Rustberggaard | Chairman | 0 companies |